XML 76 R56.htm IDEA: XBRL DOCUMENT v3.23.1
INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 31, 2022
INTANGIBLE ASSETS  
Summary of intangible assets

Gross carrying amount

Depreciation

 

At the

Additions

At the

At the

At the

Net carrying

beginning

by business

End of the

beginning

By business

End of the

amount at

Item

    

of the year

    

Additions

    

combinations

    

Impairment

    

Disposals

    

year

    

of the year

    

Disposals

    

combinations

    

Of the year

    

year

    

12/31/2022

Measurement at cost

 

Goodwill

10,702,288

(738,774)

9,963,514

9,963,514

Brands

 

588,043

 

588,043

588,043

Other intangible assets(*)

 

22,834,174

5,686,409

(182,978)

28,337,605

 

(11,875,023)

156,023

(4,894,310)

(16,613,310)

11,724,295

TOTAL

 

34,124,505

5,686,409

(738,774)

(182,978)

38,889,162

 

(11,875,023)

156,023

(4,894,310)

(16,613,310)

22,275,852

Gross carrying amount

Depreciation

 

At the

Additions

At the

At the

At the

Net carrying

beginning

by business

End of the

beginning

By business

End of the

amount at

Item

    

of the year

    

Additions

    

combinations

    

Impairment

    

Disposals

    

year

    

of the year

    

Disposals

    

combinations

    

Of the year

    

year

    

12/31/2021

Measurement at cost

 

Goodwill

10,702,288

10,702,288

10,702,288

Brands

 

588,043

 

588,043

588,043

Other intangible assets(*)

 

16,580,162

6,288,154

(34,142)

22,834,174

 

(7,928,203)

11,393

(3,958,213)

(11,875,023)

10,959,151

TOTAL

 

27,870,493

 

6,288,154

 

 

 

(34,142)

 

34,124,505

 

(7,928,203)

 

11,393

 

 

(3,958,213)

 

(11,875,023)

 

22,249,482

(*)mainly include systems and programs.

Summary of goodwill by cash generating units

    

12/31/2022

    

12/31/2021

Supervielle Seguros S.A.

28,479

 

28,479

IUDÚ Compañia Financiera S.A

 

717,333

Banco Regional de Cuyo S.A.

149,316

 

149,316

InvertirOnline S.A.U. / Portal Integral de Inversiones S.A.U.

5,427,807

 

5,427,807

Micro Lending S.A.U.

4,273,695

 

4,273,695

Supervielle Agente de Negoación S.A.U.

15,075

15,075

DolarIOL S.A.U.

21,441

Others

69,142

 

69,142

TOTAL

9,963,514

 

10,702,288

Summary of assumptions used in goodwill impairment test

Real

Forecast

Forecast

Forecast

Forecast

Forecast

 

    

2022

    

2023

    

2024

    

2025

    

2026

    

2027

 

Inflation (end of period)

 

95.0

%  

91.0

%  

60.6

%  

41.1

%  

35.6

%  

35.6

%

Inflation (average)

 

72.4

%  

93.0

%  

73.3

%  

48.1

%  

37.6

%  

35.6

%

Cost of funding (average)

 

53.2

%  

73.4

%  

52.4

%  

37.8

%  

33.2

%  

33.2

%

Loan’s interest rate (average)

 

58.5

%  

87.7

%  

72.8

%  

52.8

%  

47.9

%  

47.9

%