XML 91 R71.htm IDEA: XBRL DOCUMENT

MINIMUM CAPITAL REQUIREMENTS (Tables)

12 Months Ended

Dec. 31, 2022

Schedule of minimum capital requirement in accordance with the rules of Agrentine Cental Bank


	Year ended December 31,⁽²⁾
	2022		2021		2020

	(in thousands of Pesos except percentages and ratios)
Calculation of excess capital:
Allocated to assets at risk	20,729,624		12,957,481		9,047,140
Allocated to Bank premises and equipment, intangible assets and equity investment assets	3,747,910		2,035,689		1,350,035
Market risk	1,693,962		965,159		551,765
Public sector and securities in investment account,	625,570		34,489		27,651
Operational risk	8,188,453		4,805,957		3,233,793
Required minimum capital under Central Bank rules	34,985,519		20,798,775		14,210,384
Basic net worth	77,619,877		42,938,440		30,242,263
Complementary net worth	2,600,170		1,564,272		1,090,865
Deductions	(25,063,540)		(11,770,286)		(7,028,227)
Total capital under Central Bank rules	55,156,507		32,732,426		24,304,901
Excess capital	20,170,988		11,933,651		10,094,517
Risk Weighted Assets ⁽¹⁾	428,238,464		254,513,436		173,834,352
Selected capital and liquidity ratios:
Regulatory capital/risk weighted assets	12.9	%	12.9	%	14.0	%
Average shareholders’ equity as a percentage of average total assets	12.2	%	12.5	%	11.2	%
Total liabilities as a multiple of total shareholders’ equity	8.3x		7.5x		7.5x
Cash as a percentage of total deposits	8.7	%	11.1	%	20.3	%
Liquid assets as a percentage of total deposits ⁽³⁾	46.0	%	49.2	%	49.7	%
Tier 1 Capital / risk weighted assets	12.3	%	12.2	%	13.4	%

(1)

Risk Weighted Assets includes operational risk weighted assets, market risk weighted assets, and credit risk weighted assets, Operational risk weighted assets and market risk weighted assets are calculated by multiplying their respective required minimum capital under Central Bank rules by 12.5, Credit Risk Weighted Assets is calculated by applying the respective credit risk weights to our assets, following Central Bank rules,

(2)	Nominal values without inflation adjustment,

(3)	Liquid assets include cash, securities issued by the Central Bank, and Repo transactions with the Central Bank. This ratio does not consider other government securities held by the Company to set Minimum Reserve Requirements.