XML 79 R56.htm IDEA: XBRL DOCUMENT v3.24.1.u1
INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 31, 2023
INTANGIBLE ASSETS  
Summary of intangible assets

Gross carrying amount

Depreciation

 

At the

Additions

At the

At the

At the

Net carrying

beginning

by business

End of the

beginning

By business

End of the

amount at

Item

    

of the year

    

Additions

    

combinations

    

Impairment

    

Disposals

    

year

    

of the year

    

Disposals

    

combinations

    

Of the year

    

year

    

12/31/2023

Measurement at cost

 

Goodwill

31,027,144

(4,000,000)

27,027,144

27,027,144

Brands

 

1,831,210

 

1,831,210

1,831,210

Other intangible assets(*)

 

88,245,470

16,916,944

(756,231)

104,406,183

 

(51,735,118)

93,369

(13,988,733)

(65,630,482)

38,775,701

TOTAL

 

121,103,824

16,916,944

(4,000,000)

(756,231)

133,264,537

 

(51,735,118)

93,369

(13,988,733)

(65,630,482)

67,634,055

Gross carrying amount

Depreciation

 

At the

Additions

At the

At the

At the

Net carrying

beginning

by business

End of the

beginning

By business

End of the

amount at

Item

    

of the year

    

Additions

    

combinations

    

Impairment

    

Disposals

    

year

    

of the year

    

Disposals

    

combinations

    

Of the year

    

year

    

12/31/2022

Measurement at cost

 

Goodwill

33,327,743

(2,300,599)

31,027,144

31,027,144

Brands

 

1,831,210

 

1,831,210

1,831,210

Other intangible assets(*)

 

71,107,364

17,707,912

(569,806)

88,245,470

 

(36,979,731)

485,868

(15,241,255)

(51,735,118)

36,510,352

TOTAL

 

106,266,317

 

17,707,912

 

 

(2,300,599)

 

(569,806)

 

121,103,824

 

(36,979,731)

 

485,868

 

 

(15,241,255)

 

(51,735,118)

 

69,368,706

(*)mainly include systems and programs.

Summary of goodwill by cash generating units

    

12/31/2023

    

12/31/2022

Supervielle Seguros S.A.

88,686

 

88,686

Banco Regional de Cuyo S.A.

464,982

 

464,982

InvertirOnline S.A.U. / Portal Integral de Inversiones S.A.U.

16,902,605

 

16,902,605

Micro Lending S.A.U.

9,308,612

 

13,308,612

Supervielle Agente de Negoación S.A.U.

46,943

46,943

Others

215,316

 

215,316

TOTAL

27,027,144

 

31,027,144

Summary of assumptions used in goodwill impairment test

Real

Forecast

Forecast

Forecast

Forecast

Forecast

 

    

2023

    

2024

    

2025

    

2026

    

2027

    

2028

    

Inflation (end of period)

 

211.4

%

205.6

%

80.4

%

49.8

%

23.7

%

8.5

%

Inflation (average)

 

133.5

%

249.1

%

104.9

%

62.0

%

34.4

%

13.4

%

Cost of funding (average)

 

63.0

%

70.0

%

45.3

%

31.6

%

17.8

%

9.4

%

Loan’s interest rate (average)

 

82.8

%

88.0

%

59.3

%

43.6

%

27.8

%

17.4

%

Number of borrowings originated by Micro Lending

5,798

7,080

9,996

12,504

14,004

14,004

InvertirOnline'Operating income

7,326

21,213

51,990

88,474

118,939

134,834