XML 91 R57.htm IDEA: XBRL DOCUMENT v3.25.1
INTANGIBLE ASSETS (Tables)
12 Months Ended
Dec. 31, 2024
INTANGIBLE ASSETS  
Summary of intangible assets

Gross carrying amount

Depreciation

 

At the

Additions

At the

At the

At the

Net carrying

beginning

by business

End of the

beginning

By business

End of the

amount at

Item

    

of the year

    

Additions

    

combinations

    

Impairment

    

Disposals

    

year

    

of the year

    

Disposals

    

combinations

    

Of the year

    

year

    

12/31/2024

Measurement at cost

 

Goodwill

58,855,290

58,855,290

58,855,290

Brands

 

3,987,708

 

3,987,708

3,987,708

Other intangible assets(*)

 

227,358,694

45,918,031

(445,618)

272,831,107

 

(142,919,320)

(14,520)

(26,728,188)

(169,662,028)

103,169,079

TOTAL

 

290,201,692

45,918,031

(445,618)

335,674,105

 

(142,919,320)

(14,520)

(26,728,188)

(169,662,028)

166,012,077

Gross carrying amount

Depreciation

 

At the

Additions

At the

At the

At the

Net carrying

beginning

by business

End of the

beginning

By business

End of the

amount at

Item

    

of the year

    

Additions

    

combinations

    

Impairment

    

Disposals

    

year

    

of the year

    

Disposals

    

combinations

    

Of the year

    

year

    

12/31/2023

Measurement at cost

 

Goodwill

67,565,834

(8,710,544)

58,855,290

58,855,290

Brands

 

3,987,708

 

3,987,708

3,987,708

Other intangible assets(*)

 

192,166,538

36,838,951

(1,646,795)

227,358,694

 

(112,660,272)

203,324

(30,462,372)

(142,919,320)

84,439,374

TOTAL

 

263,720,080

 

36,838,951

 

 

(8,710,544)

 

(1,646,795)

 

290,201,692

 

(112,660,272)

 

203,324

 

 

(30,462,372)

 

(142,919,320)

 

147,282,372

(*)mainly include systems and programs.

Summary of goodwill by cash generating units

    

12/31/2024

    

12/31/2023

Supervielle Seguros S.A.

193,126

 

193,126

Banco Regional de Cuyo S.A.

1,012,562

 

1,012,562

InvertirOnline S.A.U. / Portal Integral de Inversiones S.A.U.

36,807,726

 

36,807,726

Micro Lending S.A.U.

20,270,772

 

20,270,772

Supervielle Agente de Negoación S.A.U.

102,225

102,225

Others

468,879

 

468,879

TOTAL

58,855,290

 

58,855,290

Summary of assumptions used in goodwill impairment test

Real

Forecast

Forecast

Forecast

Forecast

Forecast

 

    

2024

    

2025

    

2026

    

2027

    

2028

    

2029

    

Inflation (end of period)

 

117.8

%

35.6

%

25.9

%

15.2

%

8.3

%

5.7

%

Inflation (average)

 

236.8

%

50.0

%

27.6

%

20.0

%

11.3

%

7.1

%

Cost of funding (average)

 

39.9

%

35.3

%

25.9

%

19.6

%

14.5

%

10.9

%

Loan’s interest rate (average)

 

57.0

%

49.3

%

37.9

%

29.6

%

23.5

%

18.9

%

Number of borrowings originated by Micro Lending

23,630

23,500

23,508

23,508

23,508

23,508

InvertirOnline'Operating income

31,535

53,704

76,268

95,919

114,843

132,382