XML 39 R24.htm IDEA: XBRL DOCUMENT v2.4.0.8
Acquisition (Tables)
9 Months Ended
Mar. 31, 2014
Reconciliation of Consideration Transferred to Total Cash Paid to Acquire Business

The following table reconciles consideration transferred to the total cash paid to acquire Crescendo:

 

(In thousands)       

Total consideration transferred

   $ 258,950   

Share-based compensation to Crescendo employees

     6,929   

Change of control payments to Crescendo employees

     5,695   

Offset: Non-cash fair value purchase option

     (8,000
  

 

 

 

Total cash paid

   $ 263,574   
  

 

 

 
Preliminary Allocation of Consideration Transferred for Crescendo

The Company’s preliminary allocation of consideration transferred for Crescendo is as follows (in thousands):

 

     Estimated  
(In thousands)    Fair Value  

Other assets acquired

   $ 15,826   

Intangible assets

     196,600   

Goodwill

     109,896   
  

 

 

 

Total assets acquired

     322,322   
  

 

 

 

Deferred tax liability

     41,778   

Other liabilities assumed

     21,594   
  

 

 

 

Total net assets acquired

   $ 258,950   
  

 

 

 
Share-Based Compensation Expense Recognized for Accelerated Vesting of Employee Options

The share-based compensation expense recognized for the accelerated vesting of employee options immediately prior to the acquisition was reported in the Company’s Condensed Consolidated Statements of Income as follows:

 

(In thousands)       

Cost of molecular diagnostic testing

   $ 185   

Research and development expense

     2,075   

Selling, general, and administrative expense

     4,669   
  

 

 

 

Total share-based compensation

   $ 6,929   
  

 

 

 
Change of Control Expense Recognized for Bonuses Paid to Crescendo Employees and Directors

The change of control expense recognized for bonuses paid to Crescendo employees and directors for completion of the acquisition with Myriad was reported in the Company’s Condensed Consolidated Statements of Income as follow:

 

(In thousands)       

Cost of molecular diagnostic testing

   $ 238   

Research and development expense

     1,710   

Selling, general, and administrative expense

     3,747   
  

 

 

 

Total change of control bonuses

   $ 5,695   
  

 

 

 
Pro-forma Results of Acquisitions

The unaudited pro-forma results presented below include the effects of the Crescendo acquisition as if it had been consummated as of July 1, 2012, with adjustments to give effect to pro forma events that are directly attributable to the acquisition which includes adjustments related to the amortization of acquired intangible assets, interest income and expense, stock-based compensation expense, and depreciation. The unaudited pro forma results do not reflect any operating efficiency or potential cost savings which may result from the consolidation of Crescendo. Accordingly, these unaudited pro forma results are presented for informational purposes only and are not necessarily indicative of what the actual results of operation of the combined company would have been if the acquisition had occurred at the beginning of the period presented nor are they indicative of future results of operations and are not necessarily indicative of either future results of operations or results that might have been achieved had the acquisition been consummated as of July 1, 2012.

 

     Three months ended      Nine months ended  
     March 31,      March 31,  
(In thousands)    2014      2013      2014      2013  

Revenue

   $ 188,693       $ 158,356       $ 618,743       $ 443,820   

Income from operations

     47,396         46,384         199,380         126,291   

Net income

   $ 29,173       $ 28,622       $ 122,316       $ 75,092   

Net income per share, basic

   $ 0.40       $ 0.36       $ 1.61       $ 0.92   

Net income per share, diluted

   $ 0.38       $ 0.35       $ 1.56       $ 0.90