XML 39 R24.htm IDEA: XBRL DOCUMENT v2.4.1.9
Acquisition (Tables)
6 Months Ended
Dec. 31, 2014
Reconciliation of Consideration Transferred to Total Cash Paid to Acquire Business

The following table reconciles consideration transferred to the total cash paid to acquire Crescendo:

 

(In thousands)       

Total consideration transferred

   $ 258,950   

Share-based compensation to Crescendo employees

     6,929   

Change of control payments to Crescendo employees

     5,695   

Offset: Non-cash fair value purchase option

     (8,000
  

 

 

 

Total cash paid

$ 263,574   
  

 

 

 
Allocation of Consideration Transferred for Crescendo

The Company’s allocation of consideration transferred for Crescendo is as follows:

 

(In thousands)    Estimated
Fair Value
 

Other assets acquired

   $ 15,826   

Intangible assets

     196,600   

Goodwill

     112,331   
  

 

 

 

Total assets acquired

  324,757   
  

 

 

 

Deferred tax liability

  44,213   

Other liabilities assumed

  21,594   
  

 

 

 

Total net assets acquired

$ 258,950   
  

 

 

 
Pro-forma Results of Acquisitions

The unaudited pro-forma results presented below include the effects of the Crescendo acquisition as if it had been consummated as of July 1, 2013, with adjustments to give effect to pro forma events that are directly attributable to the acquisition which includes adjustments related to the amortization of acquired intangible assets, interest income and expense, stock-based compensation expense, and depreciation. The unaudited pro forma results do not reflect any operating efficiency or potential cost savings which may result from the consolidation of Crescendo. Accordingly, these unaudited pro forma results are presented for informational purposes only and are not necessarily indicative of what the actual results of operation of the combined company would have been if the acquisition had occurred at the beginning of the period presented nor are they indicative of future results of operations and are not necessarily indicative of either future results of operations or results that might have been achieved had the acquisition been consummated as of July 1, 2013.

 

     Three months ended      Six months ended  
     December 31,      December 31,  
(In thousands)    2014      2013      2014      2013  

Revenue

   $ 184,393       $ 225,700       $ 353,230       $ 430,051   

Income from operations

   $ 36,342       $ 80,474       $ 62,262       $ 151,477   

Net income

   $ 24,031       $ 47,433       $ 40,013       $ 92,804   

Net income per share, basic

   $ 0.33       $ 0.63       $ 0.55       $ 1.20   

Net income per share, diluted

   $ 0.32       $ 0.62       $ 0.53       $ 1.17