XML 34 R19.htm IDEA: XBRL DOCUMENT v3.5.0.2
Fair Value Measurements
3 Months Ended
Sep. 30, 2016
Fair Value Disclosures [Abstract]  
Fair Value Measurements
(13) FAIR VALUE MEASUREMENTS

The fair value of the Company’s financial instruments reflects the amounts that the Company estimates it will receive in connection with the sale of an asset or pay in connection with the transfer of a liability in an orderly transaction between market participants at the measurement date (exit price). The fair value of contingent consideration related to the Sivdon and Assurex acquisitions were categorized as a level 3 liability, as the measurement of the earn-out amount was based primarily on significant inputs not observable in the market. For more information about the Sividon and Assurex acquisitions, see Note 2 “Acquisitions “. The fair value hierarchy prioritizes the use of inputs used in valuation techniques into the following three levels:

 

Level 1      quoted prices in active markets for identical assets and liabilities.
Level 2      observable inputs other than quoted prices in active markets for identical assets and liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities. Some of the Company’s marketable securities primarily utilize broker quotes in a non-active market for valuation of these securities.
Level 3      unobservable inputs.

 

All of the Company’s financial instruments are valued using quoted prices in active markets or based on other observable inputs. For Level 2 securities, the Company uses a third party pricing service which provides documentation on an ongoing basis that includes, among other things, pricing information with respect to reference data, methodology, inputs summarized by asset class, pricing application and corroborative information. For Level 3, we reassess the fair value of expected contingent consideration and the corresponding liability periodically using the Monte Carlo Method, which is consistent with the initial measurement of expected earn out liability. This fair value measurement is considered a Level 3 measurement because we estimate projections during the earn out period utilizing various potential pay-out scenarios. Probabilities were applied to each potential scenario and the resulting values were discounted using a rate that considers weighted average cost of capital as well as a specific risk premium associated with the riskiness of the earn out itself, the related projections, and the overall business. The contingent earn out liability is classified as a component of other long-term liabilities in our consolidated balance sheets. Changes to the estimated liabilities are reflected in selling, general and administrative expenses in our consolidated income statements. The Company reviews, tests and validates this information. The following table sets forth the fair value of the financial assets that the Company re-measures on a regular basis:

 

     Level 1      Level 2      Level 3      Total  

September 30, 2016

           

Money market funds (a)

   $ 25.8       $ —         $ —         $ 25.8   

Corporate bonds and notes

     —           45.5         —           45.5   

Municipal bonds

     —           52.3         —           52.3   

Federal agency issues

     —           12.6         —           12.6   

US government securities

     —           3.3         —           3.3   

Contingent consideration

     —           —           (141.5      (141.5
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 25.8       $ 113.7       $ (141.5    $ (2.0
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) Money market funds are primarily comprised of exchange traded funds and accrued interest

 

     Level 1      Level 2      Level 3      Total  

June 30, 2016

           

Money market funds (a)

   $ 2.4       $ —         $ —         $ 2.4   

Corporate bonds and notes

     —           51.0         —           51.0   

Municipal bonds

     —           85.6         —           85.6   

Federal agency issues

     —           25.5         —           25.5   

US government securities

     —           8.3         —           8.3   

Contingent consideration

     —           —           (10.4      (10.4
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 2.4       $ 170.4       $ (10.4    $ 162.4   
  

 

 

    

 

 

    

 

 

    

 

 

 

 

(a) Money market funds are primarily comprised of exchange traded funds and accrued interest

The following table reconciles the change in the fair value of the contingent consideration during the periods presented:

 

     Carrying  
     amount  

Balance June 30, 2016

   $ 10.4   

Purchases (see note 2)

     130.0   

Current period adjustments to purchase accounting

     0.5   

Expense recognized in the income statement

     0.5   

Translation adjustments recognized in other comprehensive income

     0.1   
  

 

 

 

Ending balance September 30, 2016

   $ 141.5