XML 40 R25.htm IDEA: XBRL DOCUMENT v3.5.0.2
Acquisitions (Tables)
3 Months Ended
Sep. 30, 2016
Pro Forma Results of Acquisitions

Accordingly, these unaudited pro forma results are presented for informational purposes only and are not necessarily indicative of what the actual results of operation of the combined company would have been if the acquisition had occurred at the beginning of the period presented nor are they indicative of future results of operations and are not necessarily indicative of results that might have been achieved had the acquisition been consummated as of July 1, 2015.

 

     Three months ended
September 30,
 
     2016      2015  

Revenue

   $ 188.9       $ 194.5   

Income (loss) from operations

     (0.8      32.9   

Net income (loss)

     (19.2      19.5   

Net income (loss) per share, basic

   $ (0.28    $ 0.28   

Net income (loss) per share, diluted

   $ (0.28    $ 0.27   
Sividon Diagnostics GmbH  
Allocation of Consideration Transferred

The Company expects the allocation of the consideration transferred to be final within the measurement period (up to one year from the acquisition date).

 

     Estimated Fair  
     Value  

Current assets

   $ 18.2   

Intangible assets

     298.8   

Equipment

     0.3   

Goodwill

     116.3   

Current liabilities

     (18.6

Deferred tax liability

     (66.5
  

 

 

 

Total fair value purchase price

   $ 348.5   
  

 

 

 

Less: Contingent consideration

     (130.0

Less: Cash acquired

     (5.5
  

 

 

 

Total cash consideration transferred

   $ 213.0   
  

 

 

 
German Clinic [Member]  
Allocation of Consideration Transferred

Management estimated the fair value of tangible and intangible assets and liabilities in accordance with the applicable accounting guidance for business combinations and utilized the services of third-party valuation consultants. The preliminary allocation of the consideration transferred is based on a preliminary valuation and is subject to potential adjustments. Balances subject to adjustment primarily include the valuations of acquired assets (tangible and intangible), liabilities and the fair value of equipment, as well as tax-related matters, including tax basis of acquired assets and liabilities in the foreign jurisdiction. During the measurement period, the Company may record adjustments to the provisional amounts recognized in the Company’s initial accounting for the acquisition. The Company expects the allocation of the consideration transferred to be final within the measurement period (up to one year from the acquisition date). Based upon updated fair value calculations as of the purchase date there was a decrease in contingent consideration of $0.4 and intangibles of $0.4 which increased goodwill by $0.8.

 

     Estimated Fair  
     Value  

Current assets

   $ 2.7   

Intangible assets

     45.4   

Equipment

     0.3   

Goodwill

     18.9   

Current liabilities

     (15.4
  

 

 

 

Total fair value purchase price

   $ 51.9   
  

 

 

 

Less: Contingent consideration

     (10.9

Less: Cash acquired

     (2.0
  

 

 

 

Total cash consideration transferred

   $ 39.0