XML 38 R26.htm IDEA: XBRL DOCUMENT v3.6.0.2
Acquisitions (Tables)
6 Months Ended
Dec. 31, 2016
Changes in Carrying Amount of Goodwill

The following summarizes changes to the goodwill balance for the six months ended December 31, 2016:

 

     Carrying
amount
 

Beginning balance July 1, 2016

   $ 195.3   

Acquisitions (see note 2)

     120.5   

Adjustments to acquisitions (see note 2)

     0.8   

Translation adjustments

     (1.2
  

 

 

 

Ending balance December 31, 2016

   $ 315.4   
  

 

 

 
Pro Forma Results of Acquisitions

Accordingly, these unaudited pro forma results are presented for informational purposes only and are not necessarily indicative of what the actual results of operation of the combined company would have been if the acquisition had occurred at the beginning of the period presented nor are they indicative of future results of operations and are not necessarily indicative of results that might have been achieved had the acquisition been consummated as of July 1, 2015.

 

     Three months ended
December 31,
     Six months ended
December 31,
 
     2016      2015      2016      2015  

Revenue

   $ 196.5       $ 208.1       $ 385.4       $ 402.6   

Income from operations

     13.2         32.7         12.4         65.6   

Net income (loss)

     5.9         23.5         (13.3      43.0   

Net income (loss) per share, basic

   $ 0.09       $ 0.33       $ (0.19    $ 0.62   

Net income (loss) per share, diluted

   $ 0.09       $ 0.32       $ (0.19    $ 0.59   

German Clinic [Member]  
Allocation of Consideration Transferred

Management estimated the fair value of tangible and intangible assets and liabilities in accordance with the applicable accounting guidance for business combinations and utilized the services of third-party valuation consultants. The preliminary allocation of the consideration transferred is based on a preliminary valuation and is subject to potential adjustments. Balances subject to adjustment primarily include tax-related matters, including tax basis of acquired assets and liabilities in the foreign jurisdiction. During the measurement period, the Company may record adjustments to the provisional amounts recognized in the Company’s initial accounting for the acquisition. The Company expects the allocation of the consideration transferred to be final within the measurement period (up to one year from the acquisition date). Based upon updated fair value calculations as of the purchase date there was a decrease in contingent consideration of $0.4 and intangibles of $0.4 which increased goodwill by $0.8 during the six months ended December 31, 2016.

 

     Estimated
Fair
Value
 

Current assets

   $ 2.7   

Intangible assets

     45.4   

Equipment

     0.3   

Goodwill

     18.9   

Current liabilities

     (15.4
  

 

 

 

Total fair value purchase price

   $ 51.9   
  

 

 

 

Less: Contingent consideration

     (10.9

Less: Cash acquired

     (2.0
  

 

 

 

Total cash consideration transferred

   $ 39.0   
  

 

 

 
Sividon Diagnostics GmbH [Member]  
Allocation of Consideration Transferred

The preliminary purchase price allocation as of December 31, 2016 is as follows:

 

     Estimated
Fair Value
 

Current assets

   $ 18.2   

Intangible assets

     295.6   

Equipment

     1.8   

Goodwill

     120.5   

Current liabilities

     (18.6

Deferred tax liability

     (65.9
  

 

 

 

Total fair value purchase price

   $ 351.6   
  

 

 

 

Less: Contingent consideration

     (130.0

Less: Cash acquired

     (5.5
  

 

 

 

Total cash consideration transferred

   $ 216.1   
  

 

 

 
Assurex [Member]  
Changes in Carrying Amount of Goodwill

Change in goodwill from prior quarter is shown below:

 

     Carrying
amount
 

Balance September 30, 2016

   $ 116.3   

Fair value adjustment to equipment and intangibles

     1.7   

Working capital adjustment

     3.1   

Change in deferred tax liability

     (0.6
  

 

 

 

Ending balance December 31, 2016

   $ 120.5