XML 32 R20.htm IDEA: XBRL DOCUMENT v3.10.0.1
Fair Value Measurements
3 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
Fair Value Measurements

(13)

FAIR VALUE MEASUREMENTS

The fair value of the Company’s financial instruments reflects the amounts that the Company estimates it will receive in connection with the sale of an asset or pay in connection with the transfer of a liability in an orderly transaction between market participants at the measurement date (exit price). The fair value of contingent consideration related to the Sividon and Assurex acquisitions as well as the long-term debt were categorized as a level 3 liability, as the measurement amount is based primarily on significant inputs not observable in the market. The fair value hierarchy prioritizes the use of inputs used in valuation techniques into the following three levels:

 

Level 1—

quoted prices in active markets for identical assets and liabilities.

Level 2—

observable inputs other than quoted prices in active markets for identical assets and liabilities; quoted prices in markets that are not active; or other inputs that are observable or can be corroborated by observable market data for substantially the full term of the assets or liabilities.  Some of the Company’s marketable securities primarily utilize broker quotes in a non-active market for valuation of these securities.

Level 3—

unobservable inputs.

All of the Company’s financial instruments are valued using quoted prices in active markets or based on other observable inputs.  For Level 2 securities, the Company uses a third party pricing service which provides documentation on an ongoing basis that includes, among other things, pricing information with respect to reference data, methodology, inputs summarized by asset class, pricing application and corroborative information.  For Level 3 contingent consideration, we reassess the fair value of expected contingent consideration and the corresponding liability each reporting period using the Monte Carlo Method, which is consistent with the initial measurement of the expected earn-out liability.  This fair value measurement is considered a Level 3 measurement because we estimate projections during the earn-out period utilizing various potential pay-out scenarios.  Probabilities were applied to each potential scenario and the resulting values were discounted using a rate that considers weighted average cost of capital as well as a specific risk premium associated with the riskiness of the earn-out itself, the related projections, and the overall business.  The contingent earn-out liabilities are classified as a component of long-term and short-term contingent consideration in our consolidated balance sheets. Changes to these estimated liabilities are reflected in change in the fair value of contingent consideration in our consolidated income statement. Changes to the unobservable inputs could have a material impact on the Company’s financial statements.

The fair value of our long-term debt, which we consider a Level 3 measurement, is estimated using discounted cash flow analyses, based on the Company’s current estimated incremental borrowing rates for similar borrowing arrangements.  The fair value of long-term debt is estimated to be $209.3 at September 30, 2018.

The following table sets forth the fair value of the financial assets and liabilities that the Company re-measures on a regular basis:

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

September 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds (a)

 

$

6.1

 

 

$

 

 

$

 

 

$

6.1

 

Corporate bonds and notes

 

 

3.4

 

 

 

57.3

 

 

 

 

 

 

60.7

 

Municipal bonds

 

 

 

 

 

23.4

 

 

 

 

 

 

23.4

 

Federal agency issues

 

 

 

 

 

9.5

 

 

 

 

 

 

9.5

 

US government securities

 

 

 

 

 

8.2

 

 

 

 

 

 

8.2

 

Contingent consideration

 

 

 

 

 

 

 

 

(14.9

)

 

 

(14.9

)

Total

 

$

9.5

 

 

$

98.4

 

 

$

(14.9

)

 

$

93.0

 

 

(a)

Money market funds are primarily comprised of exchange traded funds and accrued interest

 

 

 

Level 1

 

 

Level 2

 

 

Level 3

 

 

Total

 

June 30, 2018

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds (a)

 

$

12.5

 

 

$

 

 

$

 

 

$

12.5

 

Corporate bonds and notes

 

 

2.8

 

 

 

50.5

 

 

 

 

 

 

53.3

 

Municipal bonds

 

 

 

 

 

29.2

 

 

 

 

 

 

29.2

 

Federal agency issues

 

 

 

 

 

12.4

 

 

 

 

 

 

12.4

 

US government securities

 

 

 

 

 

8.3

 

 

 

 

 

 

8.3

 

Contingent consideration

 

 

 

 

 

 

 

 

(14.5

)

 

 

(14.5

)

Total

 

$

15.3

 

 

$

100.4

 

 

$

(14.5

)

 

$

101.2

 

 

(a)

Money market funds are primarily comprised of exchange traded funds and accrued interest

The following table reconciles the change in the fair value of the contingent consideration during the periods presented:

 

 

 

Carrying

amount

 

Balance June 30, 2018

 

$

14.5

 

Change in fair value recognized in the income statement

 

 

0.4

 

Ending balance September 30, 2018

 

$

14.9