XML 58 R44.htm IDEA: XBRL DOCUMENT v3.20.4
Business Acquisitions (Tables)
6 Months Ended
Dec. 31, 2020
Business Combinations [Abstract]  
Schedule of Estimated Total Consideration Transferred
The following table details the estimated fair value of total consideration transferred:
(in millions)Estimated Fair
Value
Current assets$42.5 
Intangible assets290.0 
Equipment18.2 
Other assets0.1 
Goodwill99.3 
Current liabilities(19.6)
Long term liabilities(0.1)
Deferred tax liability(9.2)
Total fair value purchase price$421.2 
Less: Cash acquired(15.3)
Total consideration transferred$405.9 
Schedule of Changes in Goodwill Changes in goodwill since the initial purchase are shown below:
(in millions)Carrying amount
Balance September 30, 2018$94.9 
Fair value adjustment to equipment0.7 
Intangible adjustment2.9 
Working capital adjustment(1.1)
Change in deferred tax liability1.9 
Ending balance December 31, 2020$99.3 
Schedule of Pro Forma Results
The unaudited pro forma results do not reflect any operating efficiency or potential cost savings that may result from the consolidation of Counsyl with the Company. Accordingly, these unaudited pro forma results are presented for informational purposes only and are not necessarily indicative of what the actual results of operation of the combined company would have been if the acquisition had occurred at the beginning of the period presented, nor are they indicative of future results of operations and are not necessarily indicative of results that might have been achieved had the acquisition been consummated as of July 1, 2017.
Years Ended June 30,
(in millions)20192018
Revenue$861.3 $881.8 
Income from operations17.9 74.3 
Net income13.8 73.0 
Net income per share, basic$0.19 $1.01 
Net income per share, diluted$0.18 $0.98