XML 33 R8.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Millions
 12 Months Ended
Dec. 31, 2024
Dec. 31, 2023
Dec. 31, 2022
CASH FLOWS FROM OPERATING ACTIVITIES:      
Net loss $ (127.3) $ (263.3) $ (112.0)
Adjustments to reconcile net loss to net cash used in operating activities:      
Depreciation and amortization 61.2 61.9 52.7
Non-cash lease expense 9.5 11.3 11.7
Stock-based compensation expense 49.8 40.7 38.1
Deferred income taxes (2.8) (4.0) (30.8)
Unrecognized tax benefits 2.5 3.4 (1.1)
Impairment of goodwill and long-lived assets 56.6 0.0 16.9
(Gain) loss on termination of lease (3.1) 7.7 0.0
Gain on acquisition (2.2) 0.0 0.0
Other non-cash adjustments 1.5 4.4 1.7
Changes in assets and liabilities:      
Prepaid expenses and other current assets (3.7) 0.2 1.6
Trade accounts receivable (8.7) (12.5) (10.3)
Inventory (6.2) (1.8) (2.9)
Prepaid taxes 0.5 0.7 0.7
Other assets 0.0 0.6 (0.9)
Tenant improvement allowance received 0.0 16.3 18.0
Accounts payable 4.7 (3.7) (3.5)
Accrued liabilities (41.0) 27.2 (86.2)
Net cash used in operating activities (8.7) (110.9) (106.3)
CASH FLOWS FROM INVESTING ACTIVITIES:      
Capital expenditures (19.0) (63.2) (45.3)
Capitalization of internal-use software costs (10.7) (10.1) 0.0
Proceeds from the sale of business, net cash sold 8.8 0.0 0.0
Acquisitions, net of cash acquired 0.0 0.0 (57.2)
Purchases of marketable investment securities 0.0 0.0 (103.2)
Proceeds from maturities and sales of marketable investment securities 9.0 105.2 128.2
Net cash provided by (used in) investing activities (11.9) 31.9 (77.5)
CASH FLOWS FROM FINANCING ACTIVITIES:      
Proceeds from common stock issued under stock-based compensation plans 5.9 6.0 6.3
Payment of contingent consideration recognized at acquisition 0.0 0.0 (3.0)
Payment of tax withheld for common stock issued under stock-based compensation plans (13.4) (8.8) (10.6)
Proceeds from underwritten public offering, net of costs and discounts 0.0 117.6 0.0
Proceeds from revolving credit facility 120.0 80.0 0.0
Repayment of revolving credit facility (119.5) (40.0) 0.0
Fees associated with issuance and refinancing of revolving credit facility 0.0 (1.7) (0.7)
Payment on finance leases (0.4) (0.2) 0.0
Net cash provided by (used in) financing activities (7.4) 152.9 (8.0)
Effect of foreign exchange rates on cash, cash equivalents, and restricted cash (1.0) 0.6 (0.6)
Net increase (decrease) in cash, cash equivalents, and restricted cash (29.0) 74.5 (192.4)
Cash, cash equivalents, and restricted cash at beginning of the period 140.9 66.4 258.8
Cash, cash equivalents, and restricted cash at end of the period $ 111.9 $ 140.9 $ 66.4