XML 16 R4.htm IDEA: XBRL DOCUMENT v3.25.0.1
Consolidated Statements of Operations - USD ($)
shares in Thousands, $ in Thousands
 12 Months Ended
Dec. 31, 2024
Jan. 02, 2024
Jan. 03, 2023
Income Statement [Abstract]      
Revenues $ 1,357,302 $ 1,333,229 $ 1,283,926
Restaurant operating costs (excluding depreciation and amortization):      
Cost of sales 350,560 346,569 349,645
Labor and benefits 495,466 491,314 483,367
Occupancy and operating 315,683 317,559 306,150
General and administrative 88,272 82,103 73,333
Depreciation and amortization 72,745 70,992 70,385
Restaurant opening 2,082 2,808 3,644
Loss on disposal and impairment of assets, net 18,414 8,125 6,200
Gain on lease transactions, net 0 0 (3,318)
Total costs and expenses 1,343,222 1,319,470 1,289,406
Income (loss) from operations 14,080 13,759 (5,480)
Other (expense) income:      
Interest expense, net (5,484) (4,915) (2,888)
Other (expense) income, net [1] (331) 1,256 60
Total other expense (5,815) (3,659) (2,828)
Income (loss) before income taxes 8,265 10,100 (8,308)
Income tax benefit (8,422) (9,560) (12,384)
Net income $ 16,687 $ 19,660 $ 4,076
Net income per share:      
Basic $ 0.72 $ 0.84 $ 0.17
Diluted $ 0.70 $ 0.82 $ 0.17
Weighted average number of shares outstanding:      
Basic 23,132 23,452 23,405
Diluted 23,768 23,923 23,662
[1] Included in other (expense) income, net was an equity method investment loss of $0.5 million and $0.2 million for fiscal 2024 and 2023, respectively. There were no related party costs for fiscal 2022. See Note 14 for further information. Also included in other (expense) income, net was a $4.6 million charge related to Act III's warrant extension for fiscal 2024. See Note 10 for further information.