XML 66 R54.htm IDEA: XBRL DOCUMENT v3.24.1
Schedule of Related Party Transactions (Details)
12 Months Ended
Dec. 31, 2023
USD ($)
Related Party Transaction [Line Items]  
Payments for Rent $ 12,700,000
The Waters of Princeton II, LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name 1020 West Vine Street Realty, LLC
Payments for Rent $ 1,045,506
Percentage of total rent 1.07%
Lease maturity 8/1/2025
Lessee, Operating Lease, Option to Extend 2 five year
Annual Escalation 3.00%
The Waters of Princeton II, LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 49.49% [1],[2]
The Waters of Princeton II, LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.51% [1],[2]
The Waters of Dillsboro - Ross Manor II LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name 12803 Lenover Street Realty LLC
Payments for Rent $ 1,353,655
Percentage of total rent 1.39%
Lease maturity 8/1/2025
Lessee, Operating Lease, Option to Extend 2 five year
Annual Escalation 3.00%
The Waters of Dillsboro - Ross Manor II LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 49.49% [1],[2]
The Waters of Dillsboro - Ross Manor II LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.51% [1],[2]
The Waters of Scottsburg II LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name 1350 North Todd Drive Realty, LLC
Payments for Rent $ 1,089,527
Percentage of total rent 1.12%
Lease maturity 8/1/2025
Lessee, Operating Lease, Option to Extend 2 five year
Annual Escalation 3.00%
The Waters of Scottsburg II LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 49.49% [1],[2]
The Waters of Scottsburg II LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.51% [1],[2]
The Waters of Covington II LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name 1600 East Liberty Street Realty LLC
Payments for Rent $ 1,309,634
Percentage of total rent 1.35%
Lease maturity 8/1/2025
Lessee, Operating Lease, Option to Extend 2 five year
Annual Escalation 3.00%
The Waters of Covington II LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 49.49% [1],[2]
The Waters of Covington II LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.51% [1],[2]
The Waters of Greencastle II LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name 1601 Hospital Drive Realty LLC
Payments for Rent $ 1,100,532
Percentage of total rent 1.13%
Lease maturity 8/1/2025
Lessee, Operating Lease, Option to Extend 2 five year
Annual Escalation 3.00%
The Waters of Greencastle II LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 49.49% [1],[2]
The Waters of Greencastle II LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.51% [1],[2]
The Waters of Huntingburg II LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name 1712 Leland Drive Realty, LLC
Payments for Rent $ 1,045,506
Percentage of total rent 1.07%
Lease maturity 8/1/2025
Lessee, Operating Lease, Option to Extend 2 five year
Annual Escalation 3.00%
The Waters of Huntingburg II LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 49.49% [1],[2]
The Waters of Huntingburg II LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.51% [1],[2]
The Waters of Martinsville II LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name 2055 Heritage Drive Realty LLC
Payments for Rent $ 1,133,548
Percentage of total rent 1.16%
Lease maturity 8/1/2025
Lessee, Operating Lease, Option to Extend 2 five year
Annual Escalation 3.00%
The Waters of Martinsville II LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 49.49% [1],[2]
The Waters of Martinsville II LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.51% [1],[2]
The Waters of Indianapolis II LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name 3895 South Keystone Avenue Realty LLC
Payments for Rent $ 891,431
Percentage of total rent 0.92%
Lease maturity 8/1/2025
Lessee, Operating Lease, Option to Extend 2 five year
Annual Escalation 3.00%
The Waters of Indianapolis II LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 49.49% [1],[2]
The Waters of Indianapolis II LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.51% [1],[2]
The Waters of Rising Sun II LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name 405 Rio Vista Lane Realty LLC
Payments for Rent $ 638,309
Percentage of total rent 0.66%
Lease maturity 8/1/2025
Lessee, Operating Lease, Option to Extend 2 five year
Annual Escalation 3.00%
The Waters of Rising Sun II LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 49.49% [1],[2]
The Waters of Rising Sun II LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.51% [1],[2]
The Waters of Clifty Falls II LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name 950 Cross Avenue Realty LLC
Payments for Rent $ 1,518,735
Percentage of total rent 1.56%
Lease maturity 8/1/2025
Lessee, Operating Lease, Option to Extend 2 five year
Annual Escalation 3.00%
The Waters of Clifty Falls II LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 49.49% [1],[2]
The Waters of Clifty Falls II LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.51% [1],[2]
The Waters of Batesville II LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name 958 East Highway 46 Realty LLC
Payments for Rent $ 946,458
Percentage of total rent 0.97%
Lease maturity 8/1/2025
Lessee, Operating Lease, Option to Extend 2 five year
Annual Escalation 3.00%
The Waters of Batesville II LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 49.49% [1],[2]
The Waters of Batesville II LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.51% [1],[2]
The Waters of Muncie II LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name 2400 Chateau Drive Realty, LLC
Payments for Rent $ 792,383
Percentage of total rent 0.81%
Lease maturity 8/1/2025
Lessee, Operating Lease, Option to Extend 2 five year
Annual Escalation 3.00%
The Waters of Muncie II LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 49.49% [1],[2]
The Waters of Muncie II LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.51% [1],[2]
The Waters of New Castle II LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name The Big H2O LLC
Payments for Rent $ 726,351
Percentage of total rent 0.75%
Lease maturity 8/1/2025
Lessee, Operating Lease, Option to Extend 2 five year
Annual Escalation 3.00%
The Waters of New Castle II LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 49.49% [1],[2]
The Waters of New Castle II LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.51% [1],[2]
Lakebridge, a Waters Community, LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name 115 Woodlawn Drive, LLC
Payments for Rent $ 1,514,820
Percentage of total rent 1.55%
Lease maturity 8/1/2031
Lessee, Operating Lease, Option to Extend 2 five year
Annual Escalation 3.00%
Lakebridge, a Waters Community, LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
Lakebridge, a Waters Community, LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Roan Highlands, LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name 146 Buck Creek Road, LLC
Payments for Rent $ 1,111,794
Percentage of total rent 1.14%
Lease maturity 8/1/2031
Lessee, Operating Lease, Option to Extend 2 five year
Annual Escalation 3.00%
The Waters of Roan Highlands, LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Roan Highlands, LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Springfield, LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name 704 5th Avenue East, LLC
Payments for Rent $ 917,230
Percentage of total rent 0.94%
Lease maturity 8/1/2031
Lessee, Operating Lease, Option to Extend 2 five year
Annual Escalation 3.00%
The Waters of Springfield, LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Springfield, LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Cheatham, LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name 2501 River Road, LLC
Payments for Rent $ 1,111,794
Percentage of total rent 1.14%
Lease maturity 8/1/2031
Lessee, Operating Lease, Option to Extend 2 five year
Annual Escalation 3.00%
The Waters of Cheatham, LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Cheatham, LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Smyrna, LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name 202 Enon Springs Road East, LLC
Payments for Rent $ 1,264,666
Percentage of total rent 1.30%
Lease maturity 8/1/2031
Lessee, Operating Lease, Option to Extend 2 five year
The Waters of Smyrna, LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Smyrna, LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Johnson City, LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name 140 Technology Lane, LLC
Payments for Rent $ 1,167,384
Percentage of total rent 1.20%
Lease maturity 8/1/2031
Lessee, Operating Lease, Option to Extend 2 five year
Annual Escalation 3.00%
The Waters of Johnson City, LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Johnson City, LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Shelbyville, LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name 835 Union Street, LLC
Payments for Rent $ 1,334,153
Percentage of total rent 1.37%
Lease maturity 8/1/2031
Lessee, Operating Lease, Option to Extend 2 five year
Annual Escalation 3.00%
The Waters of Shelbyville, LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Shelbyville, LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
Agape Rehabilitation & Nursing Center A Water's Community LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name 505 North Roan, LLC
Payments for Rent $ 1,628,910
Percentage of total rent 1.67%
Lease maturity 7/1/2031
Lessee, Operating Lease, Option to Extend 2 five year
Annual Escalation 3.00%
Agape Rehabilitation & Nursing Center A Water's Community LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
Agape Rehabilitation & Nursing Center A Water's Community LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
Waters of McKenzie, A Rehabilitation & Nursing Center, LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name 14510 Highway 79, LLC
Payments for Rent $ 1,279,858
Percentage of total rent 1.31%
Lease maturity 7/1/2031
Lessee, Operating Lease, Option to Extend 2 five year
Annual Escalation 3.00%
Waters of McKenzie, A Rehabilitation & Nursing Center, LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
Waters of McKenzie, A Rehabilitation & Nursing Center, LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
Waters of Memphis, A Rehabilitation & Nursing Center, LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name 6500 Kirby Gate Boulevard, LLC
Payments for Rent $ 1,745,261
Percentage of total rent 1.79%
Lease maturity 7/1/2031
Lessee, Operating Lease, Option to Extend 2 five year
Annual Escalation 3.00%
Waters of Memphis, A Rehabilitation & Nursing Center, LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
Waters of Memphis, A Rehabilitation & Nursing Center, LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
Waters of Sweetwater, A Rehabilitation & Nursing Center, LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name 978 Highway 11 South, LLC
Payments for Rent $ 1,745,261
Percentage of total rent 1.79%
Lease maturity 7/1/2031
Lessee, Operating Lease, Option to Extend 2 five year
Annual Escalation 3.00%
Waters of Sweetwater, A Rehabilitation & Nursing Center, LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
Waters of Sweetwater, A Rehabilitation & Nursing Center, LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
Waters Of Bristol A Rehabilitation and Nursing Center LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name 2830 Highway 394, LLC
Payments for Rent $ 2,327,014
Percentage of total rent 2.38%
Lease maturity 7/1/2031
Lessee, Operating Lease, Option to Extend 2 five year
Annual Escalation 3.00%
Waters Of Bristol A Rehabilitation and Nursing Center LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
Waters Of Bristol A Rehabilitation and Nursing Center LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Castleton SNF LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name 8400 Clearvista Place LLC
Payments for Rent $ 804,694
Percentage of total rent 0.83%
Lease maturity 2029
Lessee, Operating Lease, Option to Extend One 3 years and two 5 years
Annual Escalation Varies(3)(4) [3],[4]
The Waters of Castleton SNF LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Castleton SNF LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Chesterfield SNF LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name 524 Anderson Road LLC
Payments for Rent $ 423,523
Percentage of total rent 0.43%
Lease maturity 2029
Lessee, Operating Lease, Option to Extend One 3 years and two 5 years
Annual Escalation Varies(3)(4) [3],[4]
The Waters of Chesterfield SNF LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Chesterfield SNF LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Columbia City SNF LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name 640 West Ellsworth Street LLC
Payments for Rent $ 592,933
Percentage of total rent 0.61%
Lease maturity 2029
Lessee, Operating Lease, Option to Extend One 3 years and two 5 years
Annual Escalation Varies(3)(4) [3],[4]
The Waters of Columbia City SNF LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Columbia City SNF LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Dunkirk SNF LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name 11563 West 300 South LLC
Payments for Rent $ 324,701
Percentage of total rent 0.33%
Lease maturity 2029
Lessee, Operating Lease, Option to Extend One 3 years and two 5 years
Annual Escalation Varies(3)(4) [3],[4]
The Waters of Dunkirk SNF LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Dunkirk SNF LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Fort Wayne SNF LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name 5544 East State Boulevard LLC
Payments for Rent $ 543,522
Percentage of total rent 0.56%
Lease maturity 2029
Lessee, Operating Lease, Option to Extend One 3 years and two 5 years
Annual Escalation Varies(3)(4) [3],[4]
The Waters of Fort Wayne SNF LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Fort Wayne SNF LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Hartford City SNF LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name 548 South 100 West LLC
Payments for Rent $ 458,817
Percentage of total rent 0.47%
Lease maturity 2029
Lessee, Operating Lease, Option to Extend One 3 years and two 5 years
Annual Escalation Varies(3)(4) [3],[4]
The Waters of Hartford City SNF LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Hartford City SNF LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Hobart SNF LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name 2901 West 37th Avenue LLC
Payments for Rent $ 776,459
Percentage of total rent 0.80%
Lease maturity 2029
Lessee, Operating Lease, Option to Extend One 3 years and two 5 years
Annual Escalation Varies(3)(4) [3],[4]
The Waters of Hobart SNF LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Hobart SNF LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Huntington SNF LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name 1500 Grant Street LLC
Payments for Rent $ 599,991
Percentage of total rent 0.62%
Lease maturity 2029
Lessee, Operating Lease, Option to Extend One 3 years and two 5 years
Annual Escalation Varies(3)(4) [3],[4]
The Waters of Huntington SNF LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Huntington SNF LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of LaGrange SNF LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name 787 North Detroit Street LLC
Payments for Rent $ 705,872
Percentage of total rent 0.72%
Lease maturity 2029
Lessee, Operating Lease, Option to Extend One 3 years and two 5 years
Annual Escalation Varies(3)(4) [3],[4]
The Waters of LaGrange SNF LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of LaGrange SNF LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Middletown SNF LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name 981 Beechwood Avenue LLC
Payments for Rent $ 423,523
Percentage of total rent 0.43%
Lease maturity 2029
Lessee, Operating Lease, Option to Extend One 3 years and two 5 years
Annual Escalation Varies(3)(4) [3],[4]
The Waters of Middletown SNF LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Middletown SNF LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Peru SNF LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name 317 Blair Pike LLC
Payments for Rent $ 917,634
Percentage of total rent 0.94%
Lease maturity 2029
Lessee, Operating Lease, Option to Extend One 3 years and two 5 years
Annual Escalation Varies(3)(4) [3],[4]
The Waters of Peru SNF LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Peru SNF LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Rockport SNF [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name 815 West Washington Street LLC
Payments for Rent $ 423,523
Percentage of total rent 0.43%
Lease maturity 2029
Lessee, Operating Lease, Option to Extend One 3 years and two 5 years
Annual Escalation Varies(3)(4) [3],[4]
The Waters of Rockport SNF [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Rockport SNF [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Rushville SNF [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name 612 East 11th Street LLC
Payments for Rent $ 691,755
Percentage of total rent 0.71%
Lease maturity 2029
Lessee, Operating Lease, Option to Extend One 3 years and two 5 years
Annual Escalation Varies(3)(4) [3],[4]
The Waters of Rushville SNF [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Rushville SNF [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Sullivan SNF [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name 505 West Wolfe Street LLC
Payments for Rent $ 656,461
Percentage of total rent 0.67%
Lease maturity 2029
Lessee, Operating Lease, Option to Extend One 3 years and two 5 years
Annual Escalation Varies(3)(4) [3],[4]
The Waters of Sullivan SNF [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Sullivan SNF [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Syracuse SNF [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name 500 East Pickwick Drive LLC
Payments for Rent $ 465,876
Percentage of total rent 0.48%
Lease maturity 2029
Lessee, Operating Lease, Option to Extend One 3 years and two 5 years
Annual Escalation Varies(3)(4) [3],[4]
The Waters of Syracuse SNF [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Syracuse SNF [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Tipton SNF [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name 300 Fairgrounds Road LLC
Payments for Rent $ 1,058,808
Percentage of total rent 1.09%
Lease maturity 2029
Lessee, Operating Lease, Option to Extend One 3 years and two 5 years
Annual Escalation Varies(3)(4) [3],[4]
The Waters of Tipton SNF [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Tipton SNF [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Wabash SNF East [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name 1900 Alber Street LLC
Payments for Rent $ 592,933
Percentage of total rent 0.61%
Lease maturity 2029
Lessee, Operating Lease, Option to Extend One 3 years and two 5 years
Annual Escalation Varies(3)(4) [3],[4]
The Waters of Wabash SNF East [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Wabash SNF East [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Wabash SNF West [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name 1720 Alber Street LLC
Payments for Rent $ 310,584
Percentage of total rent 0.32%
Lease maturity 2029
Lessee, Operating Lease, Option to Extend One 3 years and two 5 years
Annual Escalation Varies(3)(4) [3],[4]
The Waters of Wabash SNF West [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Wabash SNF West [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Wakarusa SNF [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name 300 North Washington Street LLC
Payments for Rent $ 938,810
Percentage of total rent 0.96%
Lease maturity 2029
Lessee, Operating Lease, Option to Extend One 3 years and two 5 years
Annual Escalation Varies(3)(4) [3],[4]
The Waters of Wakarusa SNF [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Wakarusa SNF [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Castleton ALF LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name 8400 Clearvista Place LLC
Payments for Rent $ 381,171
Percentage of total rent 0.39%
Lease maturity 2029
Lessee, Operating Lease, Option to Extend One 3 years and two 5 years
Annual Escalation Varies(3)(4) [3],[4]
The Waters of Castleton ALF LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Castleton ALF LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of La Grange ALF LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name 787 North Detroit Street LLC
Payments for Rent $ 119,998
Percentage of total rent 0.12%
Lease maturity 2029
Lessee, Operating Lease, Option to Extend One 3 years and two 5 years
Annual Escalation Varies(3)(4) [3],[4]
The Waters of La Grange ALF LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of La Grange ALF LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Rushville ALF LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name 612 East 11th Street LLC
Payments for Rent $ 204,703
Percentage of total rent 0.21%
Lease maturity 2029
Lessee, Operating Lease, Option to Extend One 3 years and two 5 years
Annual Escalation Varies(3)(4) [3],[4]
The Waters of Rushville ALF LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Rushville ALF LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Sullivan ALF LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name 505 West Wolfe Street LLC
Payments for Rent $ 225,879
Percentage of total rent 0.23%
Lease maturity 2029
Lessee, Operating Lease, Option to Extend One 3 years and two 5 years
Annual Escalation Varies(3)(4) [3],[4]
The Waters of Sullivan ALF LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Sullivan ALF LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Wakarusa ALF LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name 300 North Washington Street LLC
Payments for Rent $ 430,582
Percentage of total rent 0.44%
Lease maturity 2029
Lessee, Operating Lease, Option to Extend One 3 years and two 5 years
Annual Escalation Varies(3)(4) [3],[4]
The Waters of Wakarusa ALF LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Wakarusa ALF LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
Parker Nursing & Rehabilitation Center, LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name 516 West Frech Street, LLC
Payments for Rent $ 498,351
Percentage of total rent 0.51%
Lease maturity 3/31/2031
Lessee, Operating Lease, Option to Extend None
Annual Escalation Varies between $12,000 and $24,000 annually
Parker Nursing & Rehabilitation Center, LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
Parker Nursing & Rehabilitation Center, LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
Westpark, a Waters Community, LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name 1316 North Tibbs Avenue Realty, LLC
Payments for Rent $ 549,885
Percentage of total rent 0.56%
Lease maturity 6/1/2024
Lessee, Operating Lease, Option to Extend 2 five year
Annual Escalation 3.00%
Westpark, a Waters Community, LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
Westpark, a Waters Community, LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
Ambassador Nursing and Rehabilitation Center II, LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name Ambassador Nursing Realty, LLC
Payments for Rent $ 1,005,313
Percentage of total rent 1.03%
Lease maturity 2/28/2026
Lessee, Operating Lease, Option to Extend 2 five year
Annual Escalation 3.00%
Ambassador Nursing and Rehabilitation Center II, LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 40.00% [1],[2]
Ambassador Nursing and Rehabilitation Center II, LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 40.00% [1],[2]
Momence Meadows Nursing & Rehabilitation Center, LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name Momence Meadows Realty, LLC
Payments for Rent $ 1,038,000
Percentage of total rent 1.07%
Lease maturity 12/30/2025
Lessee, Operating Lease, Option to Extend None
Annual Escalation None
Momence Meadows Nursing & Rehabilitation Center, LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
Momence Meadows Nursing & Rehabilitation Center, LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
Forest View Rehabilitation and Nursing Center, LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name Forest View Nursing Realty, LLC
Payments for Rent $ 1,215,483
Percentage of total rent 1.25%
Lease maturity 12/1/2024
Lessee, Operating Lease, Option to Extend 2 five year
Annual Escalation 3.00%
Forest View Rehabilitation and Nursing Center, LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
Forest View Rehabilitation and Nursing Center, LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
Lakeview Rehabilitation and Nursing Center, LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name Lincoln Park Holdings, LLC
Payments for Rent $ 1,260,000
Percentage of total rent 1.29%
Lease maturity 5/31/2031
Lessee, Operating Lease, Option to Extend None
Annual Escalation None
Lakeview Rehabilitation and Nursing Center, LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 40.00% [1],[2]
Lakeview Rehabilitation and Nursing Center, LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 40.00% [1],[2]
Continental Nursing and Rehabilitation Center LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name Continental Nursing Realty, LLC
Payments for Rent $ 1,575,348
Percentage of total rent 1.62%
Lease maturity 3/1/2031
Lessee, Operating Lease, Option to Extend None
Annual Escalation None
Continental Nursing and Rehabilitation Center LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 40.00% [1],[2]
Continental Nursing and Rehabilitation Center LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 40.00% [1],[2]
City View Multicare Center, LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name Westshire Nursing Realty, LLC
Payments for Rent $ 1,788,365
Percentage of total rent 1.84%
Lease maturity 9/1/2025
Lessee, Operating Lease, Option to Extend 2 five year
Annual Escalation 3.00%
City View Multicare Center, LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
City View Multicare Center, LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
Belhaven Nursing and Rehabilitation Center, LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name Belhaven Realty, LLC
Payments for Rent $ 2,134,570
Percentage of total rent 2.19%
Lease maturity 2/28/2026
Lessee, Operating Lease, Option to Extend 2 five year
Annual Escalation 3.00%
Belhaven Nursing and Rehabilitation Center, LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
Belhaven Nursing and Rehabilitation Center, LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
West Suburban Nursing & Rehabilitation Center, LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name West Suburban Nursing Realty, LLC
Payments for Rent $ 1,961,604
Percentage of total rent 2.01%
Lease maturity 11/1/2027
Lessee, Operating Lease, Option to Extend None
Annual Escalation None
West Suburban Nursing & Rehabilitation Center, LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 40.00% [1],[2]
West Suburban Nursing & Rehabilitation Center, LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 40.00% [1],[2]
The Waters of Lebanon LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name 1585 Perry Worth Road, LLC
Payments for Rent $ 116,678
Percentage of total rent 0.12%
Lease maturity 6/1/2027
Lessee, Operating Lease, Option to Extend 2 five year
Annual Escalation 3.00%
The Waters of Lebanon LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
The Waters of Lebanon LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
Niles Nursing Rehabilitation Center LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name Niles Nursing Realty LLC
Payments for Rent $ 2,409,998
Percentage of total rent 2.48%
Lease maturity 2/28/2026
Lessee, Operating Lease, Option to Extend 2 five year
Annual Escalation 3.00%
Niles Nursing Rehabilitation Center LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
Niles Nursing Rehabilitation Center LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
Parkshore Estates Nursing and Rehabilitation Center, LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name Parkshore Estates Nursing Realty, LLC
Payments for Rent $ 2,454,187
Percentage of total rent 2.52%
Lease maturity 12/1/2024
Lessee, Operating Lease, Option to Extend 2 five year
Annual Escalation 3.00%
Parkshore Estates Nursing and Rehabilitation Center, LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
Parkshore Estates Nursing and Rehabilitation Center, LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
Midway Neurological and Rehabilitation Center, LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name Midway Neurological and Rehabilitation Realty, LLC
Payments for Rent $ 2,547,713
Percentage of total rent 2.62%
Lease maturity 2/28/2026
Lessee, Operating Lease, Option to Extend 2 five year
Annual Escalation 3.00%
Midway Neurological and Rehabilitation Center, LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
Midway Neurological and Rehabilitation Center, LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
Oak Lawn Respiratory and Rehab Center, LLC [Member]  
Related Party Transaction [Line Items]  
Parent Entity Legal Name Oak Lawn Nursing Realty, LLC
Payments for Rent $ 637,092
Percentage of total rent 0.65%
Lease maturity 6/1/2031
Lessee, Operating Lease, Option to Extend None
Annual Escalation None
Oak Lawn Respiratory and Rehab Center, LLC [Member] | Moishe Gubin/Gubin Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
Oak Lawn Respiratory and Rehab Center, LLC [Member] | Michael Blisko/Blisko Enterprises LP [Member]  
Related Party Transaction [Line Items]  
Related party ownership percentage 50.00% [1],[2]
[1] Each of the tenants is a limited liability company. The percentages listed reflect the owners’ percentage ownership of the outstanding membership interests in each tenant.
[2] The interests of the two listed related parties are not held through any commonly owned holding companies. Mr. Gubin’s interests are held directly/indirectly by Gubin Enterprises LP. Mr. Blisko’s interests are held by Blisko Enterprises LP and New York Boys Management, LLC.
[3] For the initial two years of the lease there is no escalation, commencing with year three the escalation will be 22.3%, year four the escalation will be 22.8% and for years 5 through maturity the annual escalation will be 2%.
[4] The tenants have an option to buy the properties after 6 years for $127 million.