XML 23 R12.htm IDEA: XBRL DOCUMENT v3.25.2
Leases
6 Months Ended
Jun. 30, 2025
Leases  
Leases

NOTE 6. Leases

 

As of June 30, 2025, and December 31, 2024, the Company had leased 122 properties and 114 properties, respectively, to tenant/operators in the States of Arkansas, Illinois, Indiana, Kansas, Kentucky, Michigan, Missouri, Ohio, Oklahoma, Tennessee and Texas. As of June, 30, 2025 and December 31, 2024, all the Company’s facilities were leased. Most of these facilities are leased on a triple net basis, meaning that the lessee (i.e., operator of the facility) is obligated under the lease for all expenses of the property in respect to insurance, taxes and property maintenance, as well as the lease payments.

 

The following table provides additional information regarding the properties owned/leased by the Company for the periods indicated:

 

   June 30,   December 31, 
   2025   2024 
Cumulative number of properties   122    114 
Cumulative number of operational beds   14,752    14,186 

 

The following table provides additional information regarding the facilities leased by the Company as of June 30, 2025:

 

State 

Number of Operational Beds/Units

  

Owned by Company

  

Leased by Company

   Total Number of Facilities 
State 

Number of

Operational

Beds/Units

  

Owned by

Company

  

Leased by

Company

   Total 
Illinois   4,226    20    -    20 
Indiana   3,404    35    1    36 
Michigan   100    1    -    1 
Ohio   238    4    -    4 
Tennessee   1,412    15    -    15 
Kentucky   1,163    10    -    10 
Arkansas   1,568    13    -    13 
Oklahoma   337    3    -    3 
Texas   839    6    -    6 
Missouri   1,111    8    -    8 
Kansas   354    6    -    6 
Total Properties   14,752    121    1    122 
Facility Type                    
Skilled Nursing Facilities   14,345    119    1    120 
Long-Term Acute Care Hospitals   63    2    -    2 
Assisted Living Facility   344    10    -    10 
Total facilities   14,752    131    1    132 

 

As of June 30, 2025, total future minimum rental revenues for the Company’s tenants are as follows:

 

Year  Amount 
(Amounts in $000s)     
2025 (six month period)  $63,344 
2026   118,687 
2027   120,806 
2028   118,514 
2029   112,179 
Thereafter   456,709 
Total  $990,239 

 

 

STRAWBERRY FIELDS REIT, INC. and Subsidiaries

NOTES TO CONDENSED CONSOLIDATED FINANCIAL STATEMENTS

 

NOTE 6. Leases (Cont.)

 

The following table provides summary information regarding the number of operational beds associated with a property leased by the Company and subleased to a third-party operator:

 

   June 30,   December 31, 
   2025   2024 
Number of facilities leased and subleased to third parties   1    1 
Number of operational beds   68    68 

 

Right of use asset and operating lease liability are disclosed as separate line items in the condensed consolidated balance sheets and are valued based on the present value of the future minimum lease payments at the lease commencement. As the Company’s leases do not provide an implicit rate, the Company used its incremental borrowing rate based on the information available at the adoption date in determining the present value of future payments. Lease expense is recognized on a straight-line basis over the lease term. The Company’s operating lease obligation is for one skilled nursing facility in Indiana. The Indiana lease has an initial term that expires on March 1, 2028, and has two five-year renewal options. The lease is a triple net lease, which requires the Company to pay real and personal property taxes, insurance expenses and all capital improvements. The Company subleases the building as part of the Indiana master lease. Based on the sublease with the Company’s tenant, the tenant is required to pay real and personal property taxes, insurance expenses and all capital improvements.

 

The components of lease expense and other lease information are as follows (dollars in thousands):

 

             
   Six Month Period ended
June 30,
   Three Month Period ended
June 30,
 
   2025   2024   2025   2024 
Operating lease cost  $198    384    99    132 

 

  

June 30,

2025

  

December 31,

2024

 
Operating lease right of use asset  $1,029   $1,204 
Operating lease liability  $1,029   $1,204 
Weighted average remaining lease term-operating leases (in years)   2.75    3.25 
Weighted average discount rate   4.1%   4.1%

 

Future minimum operating lease payments under non-cancellable leases as of June 30, 2025, reconciled to the Company’s operating lease liability presented on the condensed consolidated balance sheets are:

 

  

(Amounts in

$’000s)

 
2025 (six month period)  $199 
2026   397 
2027   397 
2028   99 
Total  $1,092 
Less Interest   (63)
Total operating lease liability  $1,029 

 

Other Properties leased by the Company

 

The Company, through one of its subsidiaries, leases its office spaces from a related party. Rental expense under the leases for the six-month periods ended June 30, 2025 and 2024, was $110,000 and $107,000, respectively. Rental expense under the leases for the three-month periods ended June 30, 2025 and 2024, were $55,000 and $53,000, respectively.