XML 38 R27.htm IDEA: XBRL DOCUMENT v3.25.2
Leases (Tables)
6 Months Ended
Jun. 30, 2025
Leases  
Schedule of Properties Own and Leased Information

The following table provides additional information regarding the properties owned/leased by the Company for the periods indicated:

 

   June 30,   December 31, 
   2025   2024 
Cumulative number of properties   122    114 
Cumulative number of operational beds   14,752    14,186 
Schedule of Additional Information on Properties Facilities Leased

The following table provides additional information regarding the facilities leased by the Company as of June 30, 2025:

 

State 

Number of Operational Beds/Units

  

Owned by Company

  

Leased by Company

   Total Number of Facilities 
State 

Number of

Operational

Beds/Units

  

Owned by

Company

  

Leased by

Company

   Total 
Illinois   4,226    20    -    20 
Indiana   3,404    35    1    36 
Michigan   100    1    -    1 
Ohio   238    4    -    4 
Tennessee   1,412    15    -    15 
Kentucky   1,163    10    -    10 
Arkansas   1,568    13    -    13 
Oklahoma   337    3    -    3 
Texas   839    6    -    6 
Missouri   1,111    8    -    8 
Kansas   354    6    -    6 
Total Properties   14,752    121    1    122 
Facility Type                    
Skilled Nursing Facilities   14,345    119    1    120 
Long-Term Acute Care Hospitals   63    2    -    2 
Assisted Living Facility   344    10    -    10 
Total facilities   14,752    131    1    132 
Schedule of Future Minimum Rental Revenues

As of June 30, 2025, total future minimum rental revenues for the Company’s tenants are as follows:

 

Year  Amount 
(Amounts in $000s)     
2025 (six month period)  $63,344 
2026   118,687 
2027   120,806 
2028   118,514 
2029   112,179 
Thereafter   456,709 
Total  $990,239 
Schedule of Property Leases to Third Parties

The following table provides summary information regarding the number of operational beds associated with a property leased by the Company and subleased to a third-party operator:

 

   June 30,   December 31, 
   2025   2024 
Number of facilities leased and subleased to third parties   1    1 
Number of operational beds   68    68 
Schedule of Components of Lease Expense

The components of lease expense and other lease information are as follows (dollars in thousands):

 

             
   Six Month Period ended
June 30,
   Three Month Period ended
June 30,
 
   2025   2024   2025   2024 
Operating lease cost  $198    384    99    132 

 

  

June 30,

2025

  

December 31,

2024

 
Operating lease right of use asset  $1,029   $1,204 
Operating lease liability  $1,029   $1,204 
Weighted average remaining lease term-operating leases (in years)   2.75    3.25 
Weighted average discount rate   4.1%   4.1%
Schedule of Future Minimum Lease Payments on Non-Cancellable Leases

Future minimum operating lease payments under non-cancellable leases as of June 30, 2025, reconciled to the Company’s operating lease liability presented on the condensed consolidated balance sheets are:

 

  

(Amounts in

$’000s)

 
2025 (six month period)  $199 
2026   397 
2027   397 
2028   99 
Total  $1,092 
Less Interest   (63)
Total operating lease liability  $1,029