XML 49 R38.htm IDEA: XBRL DOCUMENT v3.25.2
Schedule of Intangible Assets and Goodwill (Details) - USD ($)
$ in Thousands
Jun. 30, 2025
Dec. 31, 2024
Jun. 30, 2024
Dec. 31, 2023
Finite-Lived Intangible Assets [Line Items]        
Gross $ 130,780 $ 79,900 $ 73,900 $ 55,900
Accumulated amortization (57,170) (51,953) (49,407) (47,296)
Net carrying amount 73,610 27,947 24,493 8,604
Acquisition of lease rights   50,880   18,000
Amortization   (5,217)   (2,111)
Goodwill Including CON Licenses [Member]        
Finite-Lived Intangible Assets [Line Items]        
Gross 1,323 1,323 1,323 1,323
Accumulated amortization
Net carrying amount 1,323 1,323 1,323 1,323
Acquisition of lease rights    
Amortization    
Lease Rights [Member]        
Finite-Lived Intangible Assets [Line Items]        
Gross 129,457 78,577 72,577 54,577
Accumulated amortization (57,170) (51,953) (49,407) (47,296)
Net carrying amount $ 72,287 26,624 $ 23,170 7,281
Acquisition of lease rights   50,880   18,000
Amortization   $ (5,217)   $ (2,111)