XML 38 R27.htm IDEA: XBRL DOCUMENT v3.26.1
Schedule III
12 Months Ended
Dec. 31, 2025
SEC Schedule, 12-28, Real Estate Companies, Investment in Real Estate and Accumulated Depreciation Disclosure [Abstract]  
Schedule III

Schedule III

Real Estate and Accumulated Depreciation

 

Property  Location  Property  Land   Building improvements and intangible assets lease assets   Furniture, fixtures and equipment   Land   Building improvements and intangible assets lease assets   Furniture, fixtures and equipment   Total   Accumulated depreciation   Date of construction   Date acquired
         Initial Cost to Company   Gross Amount at Which Carried at Close of Period           
Property  Location  Type of property  Land   Building improvements and intangible assets lease assets   Furniture, fixtures and equipment   Land   Building improvements and intangible assets lease assets   Furniture, fixtures and equipment   Total   Accumulated depreciation   Date of construction   Date acquired
1020 West Vine St, LLC  IN  SNF   73,704    5,373,301    552,994    73,704    5,373,301    552,994    5,999,999     2,351,167    1968   5/1/2015
12803 Lenover Street Realty, LLC  IN  SNF   749,235    11,715,266    707,200    749,235    11,715,266    707,200    13,171,701     5,978,110    1898   12/28/2012
1600 East Liberty Street Realty, LLC  IN  SNF   226,684    8,613,047    684,202    226,684    8,613,047    684,202    9,523,933     4,174,855    1973   12/28/2012
1601 Hospital Dr Realty, LLC  IN  SNF   374,029    6,536,475    574,959    374,029    6,536,475    574,959    7,485,463     3,190,677    1981   12/28/2012
2055 Heritage Dr Realty, LLC  IN  SNF   397,029    6,567,012    592,208    397,029    6,567,012    592,208    7,556,249     3,349,061    1978   12/28/2012
3895 Keystone Ave Realty, LLC  IN  SNF   905,829    5,401,715    465,715    905,829    5,401,715    465,715    6,773,259     2,671,470    1985   12/28/2012
405 Rio Vista Lane Realty, LLC  IN  SNF   851,889    3,190,949    277,894    851,889    3,190,949    277,894    4,320,732     2,025,845    1965   12/28/2012
950 Cross Ave Realty, LLC  IN  SNF   1,055,229    8,223,435    793,445    1,055,229    8,223,435    793,445    10,072,109     4,217,996    1972   12/28/2012
958 East Highway 46 Realty, LLC  IN  SNF   1,424,142    12,353,018    494,464    1,424,142    12,353,018    494,464    14,271,624     5,521,919    1975   12/28/2012
1350 North Todd St, LLC  IN  SNF   76,959    3,151,485    371,556    76,959    3,151,485    371,556    3,600,000     2,111,635    1976   12/28/2012
1712 Leland Drive Realty, LLC  IN  SNF   158,995    5,399,959    441,046    158,995    5,399,959    441,046    6,000,000     2,915,087    1977   5/1/2015
253 Bradington Drive, LLC  IL  SNF   533,575    6,030,915    535,510    533,575    6,882,910    535,510    7,951,995     3,748,008    1993   4/1/2011
1621 Coit Road Realty, LLC  TX  SNF   1,466,005    6,428,360    771,979    1,466,005    6,428,360    771,979    8,666,344     4,249,585    1977   7/1/2015
8200 National Ave Realty, LLC  OK  SNF/LTACH   1,941,555    8,519,002    781,484    1,941,555    8,519,002    781,484    11,242,041     3,762,034    1989   7/1/2015
2301 North Oregon Realty, LLC  TX  SNF/LTACH   460,109    9,224,188    1,017,263    460,109    9,224,188    1,017,263    10,701,560     4,494,883    1970   7/1/2015
5601 Plum Creek Drive Realty, LLC  TX  SNF/LTACH   1,110,560    8,585,477    694,019    1,110,560    8,585,477    694,019    10,390,056     4,407,749    1985   7/1/2015
1623 West Delmar Ave, LLC  IL  SNF   369,094    2,188,077    257,828    369,094    2,587,883    257,828    3,214,805     1,451,684    1962   11/26/2014
393 Edwardsville Road LLC  IL  SNF   251,415    3,426,747    387,838    251,415    4,335,229    387,838    4,974,482     2,188,785    1971   11/26/2014
911 South 3rd St Realty LLC  MI  SNF   -    -    -    -    -    -    -          1969   5/22/2015
516 West Frech St, LLC  IL  SNF   85,518    1,697,527    266,955    85,518    1,697,527    266,955    2,050,000     1,938,063    1974   9/28/2011
1316 North Tibbs Avenue Realty LLC  IN  SNF   323,226    2,940,959    335,816    323,226    2,940,959    335,816    3,600,001     1,822,872    1976   6/1/2014

 

 

STRAWBERRY FIELDS REIT, Inc. and Subsidiaries

Schedule III

Real Estate and Accumulated Depreciation

 

Property  Location  Type of property  Land   Building improvements and intangible assets lease assets   Furniture, fixtures and equipment   Land   Building improvements and intangible assets lease assets   Furniture, fixtures and equipment   Total   Accumulated depreciation   Date of construction   Date acquired
         Initial Cost to Company   Gross Amount at Which Carried at Close of Period           
Property  Location  Type of property  Land   Building improvements and intangible assets lease assets   Furniture, fixtures and equipment   Land   Building improvements and intangible assets lease assets   Furniture, fixtures and equipment   Total   Accumulated depreciation   Date of construction   Date acquired
3090 Five Points Hartford Realty, LLC  OH  SNF   114,614    1,348,246    155,890    114,614    1,348,246    155,890    1,618,750     1,454,952    1950   8/1/2015
3121 Glanzman Rd Realty, LLC  OH  SNF   211,543    2,977,780    329,427    211,543    2,977,780    329,427    3,518,750     2,116,879    1959   8/1/2015
620 West Strub Rd Realty, LLC  OH  SNF   140,266    2,785,910    192,574    140,266    2,785,910    192,574    3,118,750     1,883,764    1978   8/1/2015
4250 Sodom Hutchings Road Realty, LLC  OH  SNF   41,548    581,176    96,026    41,548    581,176    96,026    718,750     677,202    1975   8/1/2015
Ambassador Nursing Realty, LLC  IL  SNF   2,344,176    5,891,870    991,190    2,344,176    5,891,870    991,190    9,227,236     4,404,621    1976   4/1/2008
Momence Meadows Realty, LLC  IL  SNF   185,405    5,861,271    703,325    185,405    5,861,271    703,325    6,750,001     4,210,974    1974   8/2/2006
Oak Lawn Nursing Realty, LLC  IL  SNF   808,226    3,388,277    403,497    808,226    3,388,277    403,497    4,600,000     2,857,196    1964   4/30/2012
Forest View Nursing Realty, LLC  IL  SNF   392,245    6,288,479    819,276    392,245    6,288,479    819,276    7,500,000     3,235,139    1975   11/25/2013
Lincoln Park Holdings, LLC  IL  SNF   4,322,851    6,815,753    861,396    4,322,851    6,815,753    861,396    12,000,000     3,451,343    1973   11/26/2014
Continental Realty, LLC  IL  SNF   3,392,263    6,659,835    720,666    3,392,263    6,659,835    720,666    10,772,764     5,483,499    1976   4/2/2008
Westshire Realty, LLC  IL  SNF   356,185    22,165,811    2,253,929    356,185    22,165,811    2,253,929    24,775,925     11,475,646    1974   7/26/2013
Belhaven Realty, LLC  IL  SNF   2,298,858    7,026,385    924,756    2,298,858    7,026,385    924,756    10,249,999     6,707,567    1985   6/1/2006
West Suburban Nursing Realty, LLC  IL  SNF   1,061,095    11,501,970    1,336,935    1,061,095    11,501,970    1,336,935    13,900,000     7,507,458    1975   11/2/2007
Niles Nursing Realty, LLC  IL  SNF   3,115,279    21,168,943    1,715,779    3,115,279    21,168,943    1,715,779    26,000,001     11,082,261    1974   8/25/2012
Parkshore Estates Nursing Realty, LLC  IL  SNF   450,232    18,186,687    1,747,280    450,232    18,186,687    1,747,280    20,384,199     8,096,400    1975   2/5/2015
Midway Neurological and Rehab Realty, LLC  IL  SNF   1,436,736    15,856,182    1,707,081    1,436,736    15,856,182    1,707,081    18,999,999     12,742,508    1972   4/1/2005
115 Woodlawn Drive, LLC  TN  SNF   1,130,269    9,411,746    930,933    1,130,269    9,411,746    930,933    11,472,949     4,055,364    1995   8/1/2016
146 Buck Creek Road, LLC  TN  SNF   829,555    6,907,704    683,254    829,555    6,907,704    683,254    8,420,513     2,976,414    1997   8/1/2016
704 5th Avenue East, LLC  TN  SNF   684,383    5,698,856    563,684    684,383    5,698,856    563,684    6,946,923     2,455,541    1964   8/1/2016
2501 River Road, LLC  TN  SNF   829,555    6,907,704    683,254    829,555    6,907,704    683,254    8,420,513     2,976,414    1964   8/1/2016
202 Enon Springs East, LLC  TN  SNF   943,619    7,857,513    777,201    943,619    7,857,513    777,201    9,578,333     3,385,671    1974   8/1/2016
140 Technology Lane, LLC  TN  SNF   871,033    7,253,089    717,416    871,033    7,253,089    717,416    8,841,538     3,125,234    2007   8/1/2016
835 Union Street, LLC  TN  SNF   995,467    8,289,244    819,904    995,467    8,289,244    819,904    10,104,615     3,571,696    1962   8/1/2016
308 West Maple Avenue, LLC  KY  SNF   995,467    8,289,244    819,904    995,467    8,289,244    819,904    10,104,615     3,571,696    1970   8/1/2016
Big H2O - Land Rising Sun  IN      772,847    -    -    772,847    -    -    772,847     -        12/1/2012
1585 Perry Worth, LLC  IN  SNF   98,516    820,342    81,142    98,516    820,342    81,142    1,000,000     331,354    1967   7/17/2017
1155 Eastern Parkway, LLC  KY  SNF   1,147,712    18,894,131    1,708,157    1,147,712    18,894,131    1,708,157    21,750,000     6,965,211    1973   9/1/2017
1015 Magazine Street, LLC  KY  SNF   2,750,000    3,060,000    690,000    2,750,000    3,060,000    690,000    6,500,000     3,639,858    1981   5/1/2018
5301 Wheeler Avenue, LLC  AR  SNF   400,000    3,147,874    877,500    400,000    3,147,874    877,500    4,425,374     2,564,199    1967   8/29/2018
414 Massey Avenue, LLC  AR  SNF   125,000    845,359    240,000    125,000    845,359    240,000    1,210,359     713,811    1994   8/29/2018
706 Oak Grove Street, LLC  AR  SNF   300,000    2,641,399    727,500    300,000    2,641,399    727,500    3,668,899     1,999,275    1965   8/29/2018
8701 Riley Dr., LLC  AR  SNF   950,000    3,295,319    1,050,000    950,000    3,295,319    1,050,000    5,295,319     3,533,882    1979   8/29/2018
1516 Cumberland Street, LLC  AR  SNF   325,000    3,313,843    900,000    325,000    3,313,843    900,000    4,538,843     2,179,176    1971   8/29/2018
5720 West Markham Street, LLC  AR  SNF   600,000    4,069,851    1,155,000    600,000    4,069,851    1,155,000    5,824,851     2,602,434    1973   8/29/2018
2501 John Ashley Dr.,LLC  AR  SNF   550,000    3,695,319    1,050,000    550,000    3,695,319    1,050,000    5,295,319     3,811,562    1969   8/29/2018
1513 S. Dixieland Road, LLC  AR  SNF   275,000    3,060,608    825,000    275,000    3,060,608    825,000    4,160,608     2,147,384    1968   8/29/2018
826 North Street, Stamps, LLC  AR  SNF   225,000    2,625,428    705,000    225,000    2,625,428    705,000    3,555,428     1,789,617    1971   8/29/2018
900 Gagel Avenue, LLC  KY  SNF   1,250,000    2,390,000    360,000    1,250,000    2,390,000    360,000    4,000,000     1,917,672    1970   8/30/2018
120 Life Care Way, LLC  KY  SNF   200,000    5,863,133    750,000    200,000    5,863,133    750,000    6,813,133     2,625,872    1974   2/19/2019
1033 North Highway 11, LLC  KY  SNF   450,000    5,976,921    795,000    450,000    5,976,921    795,000    7,221,921     2,541,296    1978   2/19/2019
945 West Russell Street, LLC  KY  SNF   350,000    6,076,921    795,000    350,000    6,076,921    795,000    7,221,921     2,314,679    1979   2/19/2019
9209 Dollarway Road, LLC  AR  SNF   500,000    5,450,000    900,000    500,000    5,450,000    900,000    6,850,000     3,457,378    2001   3/27/2019

 

 

STRAWBERRY FIELDS REIT, Inc. and Subsidiaries

Schedule III

Real Estate and Accumulated Depreciation

 

Property  Location  Type of property  Land   Building improvements and intangible assets lease assets   Furniture, fixtures and equipment   Land   Building improvements and intangible assets lease assets   Furniture, fixtures and equipment   Total   Accumulated depreciation   Date of construction   Date acquired
         Initial Cost to Company   Gross Amount at Which Carried at Close of Period           
Property  Location  Type of property  Land   Building improvements and intangible assets lease assets   Furniture, fixtures and equipment   Land   Building improvements and intangible assets lease assets   Furniture, fixtures and equipment   Total   Accumulated depreciation   Date of construction   Date acquired
727 North 17th St, LLC 3523 Wickenhauser, LLC  IL  SNF   613,116    3,856,645    663,640    613,116    5,939,315    663,640    7,216,071     2,164,385     1969, 1971   1/1/2019
326 Lindley Lane, LLC  AR  SNF   250,000    2,917,353    720,000    250,000    2,917,353    720,000    3,887,353     1,676,669     2001   4/10/2019
2821 West Dixon Road, LLC  AR  SNF   400,000    4,817,873    354,000    400,000    4,817,873    354,000    5,571,873     3,033,813     1950   4/10/2019
552 Golf Links Road, LLC  AR  SNF   500,000    3,511,981    912,000    500,000    3,511,981    912,000    4,923,981     2,095,599     1978   4/10/2019
9300 Ballard Road, LLC  IL  SNF   285,000    12,467,584    1,391,952    285,000    12,467,584    1,391,952    14,144,536     5,369,472     1974   6/28/2019
Land in Covington  KY  N/A   94,922    -    -    94,922    -    -    94,922     -     N/A   11/6/2015
2400 Chateau Drive Realty, LLC  IN  SNF   327,804    2,538,755    283,441    327,804    2,538,755    283,441    3,150,000     1,046,689     1972   11/13/2019
203 Bruce Court, LLC  KY  SNF   150,000    3,755,896    477,000    150,000    3,755,896    477,000    4,382,896     1,846,277     1972   6/1/2020
4343 Kennedy Drive LLC  IL  SNF   1,650,000    1,615,000    735,000    1,650,000    1,615,000    735,000    4,000,000     994,116     2009   10/1/2020
505 North Roan Street, LLC  TN  SNF   650,000    10,171,216    504,000    650,000    10,171,216    504,000    11,325,216     1,865,485     2005   8/25/2021
14510 Highway 79, LLC  TN  SNF   525,000    5,117,868    396,000    525,000    5,117,868    396,000    6,038,868     1,418,717     1969   8/25/2021
6500 Kirby Gate Boulevard, LLC  TN  SNF   1,250,000    17,345,000    405,000    1,250,000    17,345,000    405,000    19,000,000     2,366,669     2015   8/25/2021
978 Highway 11 South, LLC  TN  SNF   250,000    9,965,900    540,000    250,000    9,965,900    540,000    10,755,900     1,916,266     1966   8/25/2021
2830 Highway 394, LLC  TN  SNF   475,000    27,625,000    900,000    475,000    27,625,000    900,000    29,000,000     3,908,663     2017   8/25/2021
1253 Lake Barkley Drive, LLC  KY  SNF   175,000    4,496,940    195,000    175,000    4,496,940    195,000    4,866,940     1,206,335     1968   8/25/2021
1123 Rockdale  MA  Vacant   -    1,200,000    -    -    1,200,000    -    1,200,000                
420 Jett Drive, LLC  KY  SNF   100,000    4,700,000    1,200,000    100,000    4,700,000    1,200,000    6,000,000     1,157,409     1971   1/5/2023
8400 Clearvista Place, LLC  IN  ALF   199,550    4,939,068    1,140,000    199,550    4,939,068    1,140,000    6,278,618     866,621     1985   8/25/2023
8400 Clearvista Place, LLC  IN  SNF   199,550    2,504,532    270,000    199,550    2,504,532    270,000    2,974,082     294,788     1985   8/25/2023
524 Anderson Road, LLC  IN  SNF   182,300    2,522,236    600,000    182,300    2,522,236    600,000    3,304,536     518,610     1984   8/25/2023
640 West Ellsworth Street, LLC  IN  SNF   36,300    3,750,050    840,000    36,300    3,750,050    840,000    4,626,350     746,613     1957   8/25/2023
11563 West 300 South LLC  IN  SNF   47,200    2,026,277    460,000    47,200    2,026,277    460,000    2,533,477     374,578     1969   8/25/2023
5544 East State Boulevard, LLC  IN  SNF   492,800    2,978,021    770,000    492,800    2,978,021    770,000    4,240,821     641,240     1964   8/25/2023
548 South 100 West, LLC  IN  SNF   86,000    2,843,914    650,000    86,000    2,843,914    650,000    3,579,914     527,785     1973   8/25/2023
2901 West 37th Avenue, LLC  IN  SNF   702,800    4,255,515    1,100,000    702,800    4,255,515    1,100,000    6,058,315     849,562     1974   8/25/2023
1500 Grant Street, LLC  IN  SNF   118,700    3,712,725    850,000    118,700    3,712,725    850,000    4,681,425     747,804     1968   8/25/2023
787 North Detroit Street, LLC  IN  ALF   50,400    4,457,159    1,000,000    50,400    4,457,159    1,000,000    5,507,559     818,386     1970   8/25/2023
787 North Detroit Street, LLC  IN  SNF   50,400    800,885    85,000    50,400    800,885    85,000    936,285     133,930     1978   8/25/2023
981 Beechwood Avenue, LLC  IN  SNF   29,600    2,674,936    600,000    29,600    2,674,936    600,000    3,304,536     491,082     1974   8/25/2023
317 Blair Pike, LLC  IN  SNF   72,800    5,787,027    1,300,000    72,800    5,787,027    1,300,000    7,159,827     1,153,912     1966   8/25/2023
815 West Washington Street, LLC  IN  SNF   44,100    2,660,436    600,000    44,100    2,660,436    600,000    3,304,536     531,589     1966   8/25/2023
612 East 11th Street, LLC  IN  ALF   49,650    4,367,758    980,000    49,650    4,367,658    980,000    5,397,308     870,263     1967   8/25/2023
612 East 11th Street, LLC  IN  SNF   49,650    1,402,542    145,000    49,650    1,402,542    145,000    1,597,192     232,733     1967   8/25/2023
505 West Wolfe Street, LLC  IN  ALF   86,100    4,105,930    930,000    86,100    4,105,530    930,000    5,121,630     650,518     1970   8/25/2023
505 West Wolfe Street, LLC  IN  SNF   110,200    1,492,219    160,000    110,200    1,492,219    160,000    1,762,419     160,581     1970   8/25/2023

 

 

STRAWBERRY FIELDS REIT, Inc. and Subsidiaries

Schedule III

Real Estate and Accumulated Depreciation

 

Property  Location  Type of property  Land   Building improvements and intangible assets lease assets   Furniture, fixtures and equipment   Land   Building improvements and intangible assets lease assets   Furniture, fixtures and equipment   Total   Accumulated depreciation   Date of construction   Date acquired
         Initial Cost to Company   Gross Amount at Which Carried at Close of Period           
Property  Location  Type of property  Land   Building improvements and intangible assets lease assets   Furniture, fixtures and equipment   Land   Building improvements and intangible assets lease assets   Furniture, fixtures and equipment   Total   Accumulated depreciation   Date of construction   Date acquired
500 East Pickwick Drive, LLC  IN  SNF   206,500    2,768,489    660,000    206,500    2,768,489    660,000    3,634,989     495,625     1986   8/25/2023
300 Fairgrounds Road, LLC  IN  SNF   94,500    6,666,839    1,500,000    94,500    6,666,839    1,500,000    8,261,339     1,330,451     1977   8/25/2023
1900 Alber Street, LLC  IN  SNF   819,000    2,967,350    840,000    819,000    2,967,350    840,000    4,626,350     626,662     1969   8/25/2023
1720 Alber Street, LLC  IN  SNF   360,000    1,623,326    440,000    360,000    1,623,326    440,000    2,423,326     333,652     1970   8/25/2023
300 North Washington Street, LLC  IN  SNF   90,050    5,905,004    1,330,000    90,050    5,905,004    1,330,000    7,325,054     932,609     1984   8/25/2023
300 North Washington Street, LLC  IN  ALF   90,050    2,964,561    305,000    90,050    2,964,561    305,000    3,359,611     421,628     2000   8/25/2023
1002 Sister Barbara Way  IN  SNF   521,000    4,444,000    860,000    521,000    4,444,000    860,000    5,825,000     424,810     2010   5/31/2023
100 Netherland Lane  TN  SNF   391,160    270,840    670,000    391,160    270,840    670,000    1,332,000     155,365     2018   8/30/2024
2648 Sevierville Road  TN  SNF   636,200    221,800    1,810,000    636,200    221,800    1,810,000    2,668,000     823,040     1956/2016  8/30/2024
2001 Avenue E  TX  SNF   134,960    3,617,993    750,000    134,960    3,617,993    750,000    4,502,953     581,608     1968   8/30/2024
1213 Water Street  TX  SNF   620,136    8,336,911    1,790,000    620,136    8,336,911    1,790,000    10,747,047     1,685,525     1957/1975  8/30/2024
1340 North Grundy Quarles Highway  TN  SNF   73,400    5,796,600    830,000    73,400    5,796,600    830,000    6,700,000     434,873     1979/2004  9/30/2024
11515 Troost Avenue, LLC  MO  SNF   1,137,500    11,263,940    -    1,137,500    11,263,940    -    12,401,440     387,708     1974   12/19/2024
52435 Infirmary Road, LLC  MO  SNF   23,500    7,447,247    -    23,500    7,447,247    -    7,470,747     219,717     1980   12/19/2024
2041 Silva Lane , LLC  MO  SNF   100,000    13,571,468    -    100,000    13,571,468    -    13,671,468     560,561     1963   12/19/2024
902 Manor Drive, LLC  MO  SNF   73,684    8,891,212    -    73,684    8,891,212    -    8,964,896     306,038     1970   12/19/2024
2800 Highway TT, LLC  MO  SNF   55,460    17,799,625    -    55,460    17,799,625    -    17,855,085     612,668     1975   12/19/2024
649 South Walnut Street, LLC  MO  SNF   10,000    4,696,571    -    10,000    4,696,571    -    4,706,571     138,563     1980   12/19/2024
1622 East 28th Street, LLC  MO  SNF   35,380    6,688,293    -    35,380    6,688,293    -    6,723,673     276,256     1967   12/19/2024
11400 Mehl Avenue, LLC  MO  SNF   750,000    10,456,120    -    750,000    10,456,120    -    11,206,120     308,488     1987   12/19/2024
103 Har-Ber Road  OK  SNF   165,250    4,034,750    800,000.00    165,250    4,034,750.00    800,000.00    5,000,000     223,381     1973   12/31/2024
520 E Morse Avenue LLC  KS  SNF   64,420    2,626,427    360,000    64,420    2,626,427    360,000    3,050,847     126,161     1973   1/2/2025
440 N 4th Street LLC  KS  ALF   219,600    2,643,044    256,000    219,600    2,643,044    256,000    3,118,644     93,493     1970   1/2/2025
620 Wood Avenue LLC  KS  SNF   141,400    3,147,414    440,000    141,400    3,147,414    440,000    3,728,814     152,130     1969   1/2/2025
601 N Rose Hill Road LLC  KS  SNF   170,500    3,895,669    544,000    170,500    3,895,669    544,000    4,610,169     169,882     1970   1/2/2025
2015 SE 10th Avenue LLC  KS  SNF   37,830    3,549,967    480,000    37,830    3,549,967    480,000    4,067,797     228,322     1959   1/2/2025
1600 S Woodlawn Boulevard LLC  KS  SNF   134,500    4,649,229    640,000    134,500    4,649,229    640,000    5,423,729     300,272     1974   1/2/2025
2400 Whites Meadow Drive, LLC  OK  SNF   411,734    3,588,266    1,000,000    411,734    3,588,266    1,000,000    5,000,000     224,963     1988   3/31/2025
2808 Stoney Brook Drive, LLC  TX  SNF   1,392,516    8,987,484    1,120,000    1,392,516    8,987,484    1,120,000    11,500,000     242,323     1967   4/4/2025
202 E Mill Street, LLC  MO  SNF   25,242    4,542,785    601,010    25,242    4,542,785    601,010    5,169,038     100,620     1984   7/1/2025
631 W Main Street, LLC  MO  SNF   32,555    4,535,473    601,010    32,555    4,535,473    601,010    5,169,038     100,527     1991   7/1/2025
18540 MO-16, LLC  MO  SNF   32,555    4,535,473    601,010    32,555    4,535,473    601,010    5,169,038     100,527     1991   7/1/2025
1 Georgian gardens Drive, LLC  MO  SNF   68,515    9,067,540    1,202,020    68,515    9,067,540    1,202,020    10,338,076     201,010     1983   7/1/2025
2001 Jefferson Parkway, LLC  MO  SNF   113,711    9,935,950    1,322,222    113,711    9,935,950    1,322,222    11,371,883     220,622     1909   7/1/2025
800 South White Oak Road, LLC  MO  SNF   19,533    5,614,366    741,246    19,533    5,614,366    741,246    6,375,145     124,246     1980   7/1/2025
501 S Monroe Street, LLC  MO  SNF   36,994    4,533,593    601,347    36,994    4,533,593    601,347    5,171,934     100,527     1980   7/1/2025
1531 Nebraska Street, LLC  MO  SNF   23,756    4,544,272    601,010    23,756    4,544,272    601,010    5,169,038     100,639     1976   7/1/2025
1300 County Farm Road, LLC  MO  SNF   35,359    4,532,668    601,010    35,359    4,532,668    601,010    5,169,038     100,491     1983   7/1/2025
701 S 8th St, LLC  OK  SNF   333,714    2,925,830    1,002,937    333,714    2,925,830    1,002,937    4,262,480     87,793     1965   8/5/2025
2350 Kanell Boulevard, LLC  MO  SNF   161,392    3,908,491    1,243,019    161,392    3,908,492    1,243,019    5,312,903     93,603     1973   8/29/2025
1400 South Main Street, LLC  OK  SNF   384,008    2,020,736    601,186    384,008    2,020,737    601,186    3,005,930     26,244     1961   11/10/2025
Total        $72,586,232   $797,514,896   $94,869,311   $72,586,234   $801,757,351   $94,869,311   $969,212,896   $ 282,062,366          

 

(1) The cost of building and improvements is depreciated on a straight-line basis over the estimated useful lives of the buildings and improvements, ranging primarily from 3 to 35 years. The cost of intangible lease assets is depreciated on a straight-line basis over the initial term of the related leases, ranging primarily from 3 to 20 years. The cost of furniture, fixtures and equipment are depreciated on a straight-line basis over the estimated useful lives of the furniture, fixtures and equipment, ranging primarily from 2 to 15 years. See Note 4 to the consolidated financial statements for information on useful lives used for depreciation and amortization.

 

(2) LTACH — long-term acute care hospital, SNF — skilled nursing facility, and ALF — assisted living facility.

 

 

STRAWBERRY FIELDS REIT, INC. and Subsidiaries

Schedule III

Real Estate and Accumulated Depreciation

 

The changes in total real estate and accumulated depreciation are as follows (in thousands):

 

         
   For the year ended December 31, 
   2025   2024 
Cost          
Balance at beginning of the year  $857,487   $737,712 
Acquisitions   112,183    119,775 
Disposals/other   (457)   - 
Balance at end of the year  $969,213   $857,487 
           
Accumulated Depreciation          
Balance at beginning of the year  $248,429   $219,398 
Depreciation   35,774    29,031 
Dispositions/other   (2,141)   - 
Balance at end of the year  $282,062   $248,429 
           
Net Real Estate  $687,151   $609,058 

 

The unaudited aggregate net tax value of real estate assets for federal income tax purposes as of December 31, 2025 is estimated to be $740,067,540