XML 50 R40.htm IDEA: XBRL DOCUMENT v3.22.2
Business Combinations (Tables)
6 Months Ended
Jun. 30, 2022
Mosaic  
Acquisitions  
Schedule of fair value of assets acquired and liabilities acquired

(in thousands)

    

March 16, 2022

Assets

Cash and cash equivalents

$

100,236

Restricted cash

 

23,330

Loans, net

 

432,779

Investments held to maturity (including $17,053 held at fair value)

 

165,302

Real estate owned, held for sale

 

78,693

Other assets

 

25,761

Total assets acquired

$

826,101

Liabilities

Secured borrowings

66,202

Loan participations sold

73,656

Due to third parties

24,634

Accounts payable and other accrued liabilities

38,182

Total liabilities assumed

$

202,674

Net assets acquired

$

623,427

Non-controlling interests

(82,257)

Net assets acquired, net of non-controlling interests

$

541,170

Schedule of aggregate amount of consideration transferred, net assets acquired, and related goodwill

(in thousands)

Fair value of net assets acquired

$

541,170

Consideration transferred based on the value of Class B shares issued

437,311

Consideration transferred based on the value of OP units issued

20,745

Fair value of CERs issued

84,348

Total consideration transferred

$

542,404

Goodwill

$

1,234

Schedule of pro-forma revenue and earnings

Three Months Ended June 30, 

Six Months Ended June 30, 

(in thousands)

2022

2021

    

2022

2021

Selected Financial Data

Interest income

$

153,671

$

121,420

$

291,137

$

212,238

Interest expense

(80,827)

(60,702)

(144,769)

(116,322)

Recovery of (provision for) loan losses

4,390

(5,517)

2,848

(5,509)

Non-interest income

50,766

75,855

139,240

164,853

Non-interest expense

(57,345)

(79,133)

(133,272)

(156,890)

Income before provision for income taxes

$

70,655

$

51,923

$

155,184

$

98,370

Income tax expense

(10,318)

(6,995)

(28,167)

(15,676)

Net income

$

60,337

$

44,928

$

127,017

$

82,694

ANH  
Acquisitions  
Schedule of fair value of assets acquired and liabilities acquired

(in thousands)

    

March 19, 2021

Assets

Cash and cash equivalents

$

110,545

Mortgage-backed securities, at fair value

 

2,010,504

Loans, held for sale, at fair value

 

102,798

Real estate owned, held for sale

 

26,107

Accrued interest

 

8,183

Other assets

38,216

Total assets acquired

$

2,296,353

Liabilities

Secured borrowings

 

1,784,047

Corporate debt, net

36,250

Derivative instruments, at fair value

60,719

Accounts payable and other accrued liabilities

4,811

Total liabilities assumed

$

1,885,827

Net assets acquired

$

410,526

Schedule of aggregate amount of consideration transferred, net assets acquired, and related goodwill

(in thousands, except per share data)

Fair value of net assets acquired

$

410,526

Anworth shares outstanding at March 19, 2021

99,374

Exchange ratio

x

0.1688

Shares issued

16,774

Market price as of March 19, 2021

$

14.28

Consideration transferred based on value of common shares issued

$

239,537

Cash paid per share

$

0.61

Cash paid based on outstanding Anworth shares

$

60,626

Preferred Stock, Series B Issued

1,919,378

Market price as of March 19, 2021

$

25.00

Consideration transferred based on value of Preferred Stock, Series B issued

$

47,984

Preferred Stock, Series C Issued

779,743

Market price as of March 19, 2021

$

25.00

Consideration transferred based on value of Preferred Stock, Series C issued

$

19,494

Preferred Stock, Series D Issued

2,010,278

Market price as of March 19, 2021

$

25.00

Consideration transferred based on value of Preferred Stock, Series D issued

$

50,257

Total consideration transferred

$

417,898

Goodwill

$

7,372

Red Stone  
Acquisitions  
Schedule of fair value of assets acquired and liabilities acquired

(in thousands)

    

July 31, 2021

Assets

Cash and cash equivalents

$

1,553

Restricted cash

 

6,994

Investment in unconsolidated joint ventures

 

20,793

Servicing rights

 

30,503

Other assets:

 

Intangible Assets

9,300

Other

1,330

Total assets acquired

$

70,473

Liabilities

Accounts payable and other accrued liabilities

9,082

Total liabilities assumed

$

9,082

Net assets acquired

$

61,391

Schedule of aggregate amount of consideration transferred, net assets acquired, and related goodwill

(in thousands)

Fair value of net assets acquired

$

61,391

Cash paid

63,000

Contingent consideration

12,400

Total consideration transferred

$

75,400

Goodwill

$

14,009