XML 90 R80.htm IDEA: XBRL DOCUMENT v3.22.2
Fair Value Measurements - Valuation and Inputs, at FV (Details)
$ in Thousands
Jun. 30, 2022
USD ($)
Mar. 31, 2022
USD ($)
Dec. 31, 2021
USD ($)
Jun. 30, 2021
USD ($)
Mar. 31, 2021
USD ($)
Dec. 31, 2020
USD ($)
Level 3 inputs            
Fair value inputs, quantitative information            
Assets valued using quoted or transaction prices in which quantitative unobservable inputs are not developed $ 309,029 $ 312,427 $ 362,430 $ 138,776 $ 167,905 $ 207,060
Recurring            
Fair value inputs, quantitative information            
Asset, fair value 754,032   802,498      
Liabilities, fair value (93,851)   (16,810)      
Recurring | Level 3 inputs            
Fair value inputs, quantitative information            
Asset, fair value 401,577   378,830      
Assets valued using quoted or transaction prices in which quantitative unobservable inputs are not developed 212,500   247,500      
Liabilities, fair value (92,548)   (16,400)      
Loans Receivable | Level 3 inputs            
Fair value inputs, quantitative information            
Assets valued using quoted or transaction prices in which quantitative unobservable inputs are not developed 9,956 10,722 10,766 13,681 13,618 13,795
Loans, held for sale, at fair value | Level 3 inputs            
Fair value inputs, quantitative information            
Assets valued using quoted or transaction prices in which quantitative unobservable inputs are not developed 200,863 203,958 231,865      
Mortgage backed securities | Level 3 inputs            
Fair value inputs, quantitative information            
Assets valued using quoted or transaction prices in which quantitative unobservable inputs are not developed $ 1,666 7,014 $ 1,581 1,714 5,633 25,131
Mortgage backed securities | Recurring | Level 3 inputs | Measurement Input, Servicing Fee Multiple            
Fair value inputs, quantitative information            
Servicing Asset, Valuation Technique [Extensible List] Income Approach   Income Approach      
Mortgage servicing rights | Level 3 inputs            
Fair value inputs, quantitative information            
Assets valued using quoted or transaction prices in which quantitative unobservable inputs are not developed $ 168,653 159,834 $ 120,142 $ 100,820 $ 98,542 $ 76,840
Mortgage servicing rights | Recurring | Level 3 inputs            
Fair value inputs, quantitative information            
Asset, fair value 168,653   120,142      
Investment in unconsolidated joint ventures | Level 3 inputs            
Fair value inputs, quantitative information            
Assets valued using quoted or transaction prices in which quantitative unobservable inputs are not developed 8,439 8,610 8,894      
Investment in unconsolidated joint ventures | Recurring | Level 3 inputs            
Fair value inputs, quantitative information            
Asset, fair value $ 8,439   $ 8,894      
Investment in unconsolidated joint ventures | Recurring | Level 3 inputs | Income Approach | Measurement Input, Discount Rate            
Fair value inputs, quantitative information            
Equity Securities, FV-NI, Measurement Input 0.090   0.090      
Investment in unconsolidated joint ventures | Recurring | Level 3 inputs | Income Approach | Measurement Input, Discount Rate | Weighted Average            
Fair value inputs, quantitative information            
Equity Securities, FV-NI, Measurement Input 0.090   0.090      
Investments held to maturity | Level 3 inputs            
Fair value inputs, quantitative information            
Assets valued using quoted or transaction prices in which quantitative unobservable inputs are not developed $ 9,601 $ 17,053        
Investments held to maturity | Recurring | Level 3 inputs            
Fair value inputs, quantitative information            
Asset, fair value $ 9,601          
Investments held to maturity | Recurring | Level 3 inputs | Income Approach | Measurement Input, Discount Rate            
Fair value inputs, quantitative information            
Investments, Held To Maturity, Measurement Input 0.120          
Investments held to maturity | Recurring | Level 3 inputs | Income Approach | Measurement Input, Discount Rate | Weighted Average            
Fair value inputs, quantitative information            
Investments, Held To Maturity, Measurement Input 0.120          
Derivative instruments | Recurring | Level 3 inputs            
Fair value inputs, quantitative information            
Asset, fair value $ 2,399   $ 2,339      
Derivative instruments | Recurring | Level 3 inputs | Market Approach | Measurement Input, Origination Pull-through Rate | Minimum            
Fair value inputs, quantitative information            
Derivative Asset, Measurement Input 0.483   0.630      
Derivative instruments | Recurring | Level 3 inputs | Market Approach | Measurement Input, Origination Pull-through Rate | Maximum            
Fair value inputs, quantitative information            
Derivative Asset, Measurement Input 1   1      
Derivative instruments | Recurring | Level 3 inputs | Market Approach | Measurement Input, Origination Pull-through Rate | Weighted Average            
Fair value inputs, quantitative information            
Derivative Asset, Measurement Input 0.851   0.867      
Derivative instruments | Recurring | Level 3 inputs | Market Approach | Measurement Input, Servicing Fee Multiple | Minimum            
Fair value inputs, quantitative information            
Derivative Asset, Measurement Input 0.011   0.004      
Derivative instruments | Recurring | Level 3 inputs | Market Approach | Measurement Input, Servicing Fee Multiple | Maximum            
Fair value inputs, quantitative information            
Derivative Asset, Measurement Input 0.065   0.052      
Derivative instruments | Recurring | Level 3 inputs | Market Approach | Measurement Input, Servicing Fee Multiple | Weighted Average            
Fair value inputs, quantitative information            
Derivative Asset, Measurement Input 0.047   0.041      
Derivative instruments | Recurring | Level 3 inputs | Market Approach | Measurement Input, Percentage of Unpaid Principal Balance | Minimum            
Fair value inputs, quantitative information            
Derivative Asset, Measurement Input 0.003   0.001      
Derivative instruments | Recurring | Level 3 inputs | Market Approach | Measurement Input, Percentage of Unpaid Principal Balance | Maximum            
Fair value inputs, quantitative information            
Derivative Asset, Measurement Input 0.032   0.031      
Derivative instruments | Recurring | Level 3 inputs | Market Approach | Measurement Input, Percentage of Unpaid Principal Balance | Weighted Average            
Fair value inputs, quantitative information            
Derivative Asset, Measurement Input 0.016   0.013      
Contingent Consideration | Recurring | Level 3 inputs            
Fair value inputs, quantitative information            
Liabilities, fair value     $ (16,400)      
Contingent Consideration | Recurring | Level 3 inputs | Monte Carlo Simulation Model | Measurement Input, EBT Volatility            
Fair value inputs, quantitative information            
Contingent Consideration Liability, Measurement Input     0.250      
Contingent Consideration | Recurring | Level 3 inputs | Monte Carlo Simulation Model | Measurement Input, EBT Volatility | Weighted Average            
Fair value inputs, quantitative information            
Contingent Consideration Liability, Measurement Input     0.250      
Contingent Consideration | Recurring | Level 3 inputs | Monte Carlo Simulation Model | Measurement Input, Risk Free Interest Rate            
Fair value inputs, quantitative information            
Contingent Consideration Liability, Measurement Input     0.004      
Contingent Consideration | Recurring | Level 3 inputs | Monte Carlo Simulation Model | Measurement Input, Risk Free Interest Rate | Weighted Average            
Fair value inputs, quantitative information            
Contingent Consideration Liability, Measurement Input     0.004      
Contingent Consideration | Recurring | Level 3 inputs | Monte Carlo Simulation Model | Measurement Input, Discount Rate            
Fair value inputs, quantitative information            
Contingent Consideration Liability, Measurement Input     0.176      
Contingent Consideration | Recurring | Level 3 inputs | Monte Carlo Simulation Model | Measurement Input, Discount Rate | Weighted Average            
Fair value inputs, quantitative information            
Contingent Consideration Liability, Measurement Input     0.176      
Contingent Consideration | Recurring | Level 3 inputs | Monte Carlo Simulation Model | Measurement Input, Liability Discount Rate            
Fair value inputs, quantitative information            
Contingent Consideration Liability, Measurement Input     0.038      
Contingent Consideration | Recurring | Level 3 inputs | Monte Carlo Simulation Model | Measurement Input, Liability Discount Rate | Weighted Average            
Fair value inputs, quantitative information            
Contingent Consideration Liability, Measurement Input     0.038      
Contingent Consideration | Red Stone | Recurring | Level 3 inputs            
Fair value inputs, quantitative information            
Liabilities, fair value $ (8,200)          
Contingent Consideration | Red Stone | Recurring | Level 3 inputs | Monte Carlo Simulation Model | Measurement Input, EBT Volatility            
Fair value inputs, quantitative information            
Contingent Consideration Liability, Measurement Input 0.250          
Contingent Consideration | Red Stone | Recurring | Level 3 inputs | Monte Carlo Simulation Model | Measurement Input, EBT Volatility | Weighted Average            
Fair value inputs, quantitative information            
Contingent Consideration Liability, Measurement Input 0.250          
Contingent Consideration | Red Stone | Recurring | Level 3 inputs | Monte Carlo Simulation Model | Measurement Input, Discount Rate            
Fair value inputs, quantitative information            
Contingent Consideration Liability, Measurement Input 0.040          
Contingent Consideration | Red Stone | Recurring | Level 3 inputs | Monte Carlo Simulation Model | Measurement Input, Discount Rate | Weighted Average            
Fair value inputs, quantitative information            
Contingent Consideration Liability, Measurement Input 0.040          
Contingent Consideration | Red Stone | Recurring | Level 3 inputs | Monte Carlo Simulation Model | Measurement Input, Liability Discount Rate            
Fair value inputs, quantitative information            
Contingent Consideration Liability, Measurement Input 0.065          
Contingent Consideration | Red Stone | Recurring | Level 3 inputs | Monte Carlo Simulation Model | Measurement Input, Liability Discount Rate | Weighted Average            
Fair value inputs, quantitative information            
Contingent Consideration Liability, Measurement Input 0.065          
CER dividends | Mosaic | Recurring | Level 3 inputs            
Fair value inputs, quantitative information            
Liabilities, fair value $ (18,475)          
CER dividends | Mosaic | Recurring | Level 3 inputs | Monte Carlo Simulation Model | Measurement Input, Equity Volatility            
Fair value inputs, quantitative information            
Contingent Consideration Liability, Measurement Input 0.450          
CER dividends | Mosaic | Recurring | Level 3 inputs | Monte Carlo Simulation Model | Measurement Input, Equity Volatility | Weighted Average            
Fair value inputs, quantitative information            
Contingent Consideration Liability, Measurement Input 0.450          
CER dividends | Mosaic | Recurring | Level 3 inputs | Monte Carlo Simulation Model | Measurement Input, Risk Free Interest Rate            
Fair value inputs, quantitative information            
Contingent Consideration Liability, Measurement Input 0.0214          
CER dividends | Mosaic | Recurring | Level 3 inputs | Monte Carlo Simulation Model | Measurement Input, Risk Free Interest Rate | Weighted Average            
Fair value inputs, quantitative information            
Contingent Consideration Liability, Measurement Input 0.0214          
CER dividends | Mosaic | Recurring | Level 3 inputs | Monte Carlo Simulation Model | Measurement Input, Discount Rate            
Fair value inputs, quantitative information            
Contingent Consideration Liability, Measurement Input 0.0998          
CER dividends | Mosaic | Recurring | Level 3 inputs | Monte Carlo Simulation Model | Measurement Input, Discount Rate | Weighted Average            
Fair value inputs, quantitative information            
Contingent Consideration Liability, Measurement Input 0.0998          
CER units | Mosaic | Recurring | Level 3 inputs            
Fair value inputs, quantitative information            
Liabilities, fair value $ (65,873)          
CER units | Mosaic | Recurring | Level 3 inputs | Income Approach and PWERM | Measurement Input, Revaluation Discount Rate | Minimum            
Fair value inputs, quantitative information            
Contingent Consideration Liability, Measurement Input 0.0850          
CER units | Mosaic | Recurring | Level 3 inputs | Income Approach and PWERM | Measurement Input, Revaluation Discount Rate | Maximum            
Fair value inputs, quantitative information            
Contingent Consideration Liability, Measurement Input 0.1200          
CER units | Mosaic | Recurring | Level 3 inputs | Income Approach and PWERM | Measurement Input, Revaluation Discount Rate | Weighted Average            
Fair value inputs, quantitative information            
Contingent Consideration Liability, Measurement Input 0.096          
CER units | Mosaic | Recurring | Level 3 inputs | Income Approach and PWERM | Measurement Input, Discount Rate            
Fair value inputs, quantitative information            
Contingent Consideration Liability, Measurement Input 0.0998          
CER units | Mosaic | Recurring | Level 3 inputs | Income Approach and PWERM | Measurement Input, Discount Rate | Weighted Average            
Fair value inputs, quantitative information            
Contingent Consideration Liability, Measurement Input 0.0998