XML 74 R64.htm IDEA: XBRL DOCUMENT v3.22.2.2
Business Combinations - Mosaic Acquisition (Details) - USD ($)
$ / shares in Units, $ in Thousands
1 Months Ended 9 Months Ended
Sep. 30, 2022
Sep. 30, 2022
Dec. 31, 2021
Assets:      
Real estate, held for sale $ 49,699 $ 49,699 $ 7,338
Business Combination, Consideration Transferred [Abstract]      
Consideration transferred based on the value of OP units issued   20,745  
Goodwill 37,559 37,559 $ 31,470
Mosaic      
Assets:      
Cash and cash equivalents 100,236 100,236  
Restricted cash 23,330 23,330  
Loans, net 412,745 412,745  
Investments held to maturity 158,996 158,996  
Real estate, held for sale 44,748 44,748  
Other Assets:      
Other assets 22,078 22,078  
Total assets acquired 762,133 762,133  
Liabilities:      
Secured borrowings 66,202 66,202  
Loan participations sold 73,656 73,656  
Due to third parties 24,301 24,301  
Accounts payable and other accrued liabilities 37,282 37,282  
Total liabilities assumed 201,441 201,441  
Net assets acquired 560,692 560,692  
Non-controlling interests (82,257) (82,257)  
Net assets acquired, net of non-controlling interests 478,435 478,435  
Business Combination, Consideration Transferred [Abstract]      
Consideration transferred based on value of stock issued 437,311    
Consideration transferred based on the value of OP units issued 20,745    
Fair value of CERs issued 25,000    
Total consideration transferred $ 483,056    
Value per CER unit $ 0.83    
Goodwill $ 4,621 4,621  
Mosaic | Interest income      
Business Combination, Consideration Transferred [Abstract]      
Interest recognized from non-credit discounts on acquired assets 2,800    
Mosaic | Previously Reported      
Assets:      
Cash and cash equivalents 100,236 100,236  
Restricted cash 23,330 23,330  
Loans, net 432,779 432,779  
Investments held to maturity 165,302 165,302  
Real estate, held for sale 78,693 78,693  
Other Assets:      
Other assets 25,761 25,761  
Total assets acquired 826,101 826,101  
Liabilities:      
Secured borrowings 66,202 66,202  
Loan participations sold 73,656 73,656  
Due to third parties 24,634 24,634  
Accounts payable and other accrued liabilities 38,182 38,182  
Total liabilities assumed 202,674 202,674  
Net assets acquired 623,427 623,427  
Non-controlling interests (82,257) (82,257)  
Net assets acquired, net of non-controlling interests 541,170 541,170  
Business Combination, Consideration Transferred [Abstract]      
Consideration transferred based on value of stock issued 437,311    
Consideration transferred based on the value of OP units issued 20,745    
Fair value of CERs issued 84,348    
Total consideration transferred 542,404    
Goodwill 1,234 1,234  
Mosaic | Adjustments      
Assets:      
Loans, net (20,034) (20,034)  
Investments held to maturity (6,306) (6,306)  
Real estate, held for sale (33,945) (33,945)  
Other Assets:      
Other assets (3,683) (3,683)  
Total assets acquired (63,968) (63,968)  
Liabilities:      
Due to third parties (333) (333)  
Accounts payable and other accrued liabilities (900) (900)  
Total liabilities assumed (1,233) (1,233)  
Net assets acquired (62,735) (62,735)  
Net assets acquired, net of non-controlling interests (62,735) (62,735)  
Business Combination, Consideration Transferred [Abstract]      
Fair value of CERs issued (59,348)    
Total consideration transferred (59,348)    
Goodwill $ 3,387 $ 3,387