XML 91 R81.htm IDEA: XBRL DOCUMENT v3.22.2.2
Fair Value Measurements - Valuation and Inputs, at FV (Details)
$ in Thousands
Sep. 30, 2022
USD ($)
Jun. 30, 2022
USD ($)
Dec. 31, 2021
USD ($)
Sep. 30, 2021
USD ($)
Jun. 30, 2021
USD ($)
Dec. 31, 2020
USD ($)
Level 3 inputs            
Fair value inputs, quantitative information            
Assets valued using quoted or transaction prices in which quantitative unobservable inputs are not developed $ 360,173 $ 309,029 $ 362,430 $ 121,136 $ 138,776 $ 207,060
Recurring            
Fair value inputs, quantitative information            
Asset, fair value 678,318   802,498      
Liabilities, fair value (37,545)   (16,810)      
Recurring | Level 3 inputs            
Fair value inputs, quantitative information            
Asset, fair value 397,718   378,830      
Assets valued using quoted or transaction prices in which quantitative unobservable inputs are not developed 197,400   247,500      
Liabilities, fair value (37,545)   (16,400)      
Loans Receivable | Level 3 inputs            
Fair value inputs, quantitative information            
Assets valued using quoted or transaction prices in which quantitative unobservable inputs are not developed 9,582 9,956 10,766 12,162 13,681 13,795
Loans, held for sale, at fair value | Level 3 inputs            
Fair value inputs, quantitative information            
Assets valued using quoted or transaction prices in which quantitative unobservable inputs are not developed 187,715 200,863 231,865      
Mortgage backed securities | Level 3 inputs            
Fair value inputs, quantitative information            
Assets valued using quoted or transaction prices in which quantitative unobservable inputs are not developed   1,666 1,581 1,552 1,714 25,131
Mortgage servicing rights | Level 3 inputs            
Fair value inputs, quantitative information            
Assets valued using quoted or transaction prices in which quantitative unobservable inputs are not developed 192,153 168,653 120,142 $ 107,589 $ 100,820 $ 76,840
Mortgage servicing rights | Recurring | Level 3 inputs            
Fair value inputs, quantitative information            
Asset, fair value $ 192,153   $ 120,142      
Mortgage servicing rights | Recurring | Level 3 inputs | Measurement Input, Servicing Fee Multiple            
Fair value inputs, quantitative information            
Servicing Asset, Valuation Technique [Extensible List] Income Approach   Income Approach      
Investment in unconsolidated joint ventures | Level 3 inputs            
Fair value inputs, quantitative information            
Assets valued using quoted or transaction prices in which quantitative unobservable inputs are not developed $ 8,268 8,439 $ 8,894      
Investment in unconsolidated joint ventures | Recurring | Level 3 inputs            
Fair value inputs, quantitative information            
Asset, fair value $ 8,268   $ 8,894      
Investment in unconsolidated joint ventures | Recurring | Level 3 inputs | Income Approach | Measurement Input, Discount Rate            
Fair value inputs, quantitative information            
Equity Securities, FV-NI, Measurement Input 0.090   0.090      
Investment in unconsolidated joint ventures | Recurring | Level 3 inputs | Income Approach | Measurement Input, Discount Rate | Weighted Average            
Fair value inputs, quantitative information            
Equity Securities, FV-NI, Measurement Input 0.090   0.090      
Investments held to maturity | Level 3 inputs            
Fair value inputs, quantitative information            
Assets valued using quoted or transaction prices in which quantitative unobservable inputs are not developed   $ 9,601        
Derivative instruments | Recurring | Level 3 inputs            
Fair value inputs, quantitative information            
Asset, fair value     $ 2,339      
Liabilities, fair value $ (4,345)          
Derivative instruments | Recurring | Level 3 inputs | Market Approach | Measurement Input, Origination Pull-through Rate | Minimum            
Fair value inputs, quantitative information            
Derivative Asset, Measurement Input     0.630      
Derivative instruments | Recurring | Level 3 inputs | Market Approach | Measurement Input, Origination Pull-through Rate | Maximum            
Fair value inputs, quantitative information            
Derivative Asset, Measurement Input     1      
Derivative instruments | Recurring | Level 3 inputs | Market Approach | Measurement Input, Origination Pull-through Rate | Weighted Average            
Fair value inputs, quantitative information            
Derivative Asset, Measurement Input     0.867      
Derivative instruments | Recurring | Level 3 inputs | Market Approach | Measurement Input, Servicing Fee Multiple | Minimum            
Fair value inputs, quantitative information            
Derivative Asset, Measurement Input     0.004      
Derivative instruments | Recurring | Level 3 inputs | Market Approach | Measurement Input, Servicing Fee Multiple | Maximum            
Fair value inputs, quantitative information            
Derivative Asset, Measurement Input     0.052      
Derivative instruments | Recurring | Level 3 inputs | Market Approach | Measurement Input, Servicing Fee Multiple | Weighted Average            
Fair value inputs, quantitative information            
Derivative Asset, Measurement Input     0.041      
Derivative instruments | Recurring | Level 3 inputs | Market Approach | Measurement Input, Percentage of Unpaid Principal Balance | Minimum            
Fair value inputs, quantitative information            
Derivative Asset, Measurement Input     0.001      
Derivative instruments | Recurring | Level 3 inputs | Market Approach | Measurement Input, Percentage of Unpaid Principal Balance | Maximum            
Fair value inputs, quantitative information            
Derivative Asset, Measurement Input     0.031      
Derivative instruments | Recurring | Level 3 inputs | Market Approach | Measurement Input, Percentage of Unpaid Principal Balance | Weighted Average            
Fair value inputs, quantitative information            
Derivative Asset, Measurement Input     0.013      
Derivative Instruments | Recurring | Level 3 inputs | Market Approach | Measurement Input, Origination Pull-through Rate | Minimum            
Fair value inputs, quantitative information            
Derivative Liability, Measurement Input 0.550          
Derivative Instruments | Recurring | Level 3 inputs | Market Approach | Measurement Input, Origination Pull-through Rate | Maximum            
Fair value inputs, quantitative information            
Derivative Liability, Measurement Input 1          
Derivative Instruments | Recurring | Level 3 inputs | Market Approach | Measurement Input, Origination Pull-through Rate | Weighted Average            
Fair value inputs, quantitative information            
Derivative Liability, Measurement Input 0.851          
Derivative Instruments | Recurring | Level 3 inputs | Market Approach | Measurement Input, Servicing Fee Multiple | Minimum            
Fair value inputs, quantitative information            
Derivative Liability, Measurement Input 0.002          
Derivative Instruments | Recurring | Level 3 inputs | Market Approach | Measurement Input, Servicing Fee Multiple | Maximum            
Fair value inputs, quantitative information            
Derivative Liability, Measurement Input 0.067          
Derivative Instruments | Recurring | Level 3 inputs | Market Approach | Measurement Input, Servicing Fee Multiple | Weighted Average            
Fair value inputs, quantitative information            
Derivative Liability, Measurement Input 0.053          
Derivative Instruments | Recurring | Level 3 inputs | Market Approach | Measurement Input, Percentage of Unpaid Principal Balance | Minimum            
Fair value inputs, quantitative information            
Derivative Liability, Measurement Input 0.001          
Derivative Instruments | Recurring | Level 3 inputs | Market Approach | Measurement Input, Percentage of Unpaid Principal Balance | Maximum            
Fair value inputs, quantitative information            
Derivative Liability, Measurement Input 0.033          
Derivative Instruments | Recurring | Level 3 inputs | Market Approach | Measurement Input, Percentage of Unpaid Principal Balance | Weighted Average            
Fair value inputs, quantitative information            
Derivative Liability, Measurement Input 0.018          
Contingent Consideration | Recurring | Level 3 inputs            
Fair value inputs, quantitative information            
Liabilities, fair value     $ (16,400)      
Contingent Consideration | Recurring | Level 3 inputs | Monte Carlo Simulation Model | Measurement Input, EBT Volatility            
Fair value inputs, quantitative information            
Contingent Consideration Liability, Measurement Input     0.250      
Contingent Consideration | Recurring | Level 3 inputs | Monte Carlo Simulation Model | Measurement Input, EBT Volatility | Weighted Average            
Fair value inputs, quantitative information            
Contingent Consideration Liability, Measurement Input     0.250      
Contingent Consideration | Recurring | Level 3 inputs | Monte Carlo Simulation Model | Measurement Input, Risk Free Interest Rate            
Fair value inputs, quantitative information            
Contingent Consideration Liability, Measurement Input     0.004      
Contingent Consideration | Recurring | Level 3 inputs | Monte Carlo Simulation Model | Measurement Input, Risk Free Interest Rate | Weighted Average            
Fair value inputs, quantitative information            
Contingent Consideration Liability, Measurement Input     0.004      
Contingent Consideration | Recurring | Level 3 inputs | Monte Carlo Simulation Model | Measurement Input, Discount Rate            
Fair value inputs, quantitative information            
Contingent Consideration Liability, Measurement Input     0.176      
Contingent Consideration | Recurring | Level 3 inputs | Monte Carlo Simulation Model | Measurement Input, Discount Rate | Weighted Average            
Fair value inputs, quantitative information            
Contingent Consideration Liability, Measurement Input     0.176      
Contingent Consideration | Recurring | Level 3 inputs | Monte Carlo Simulation Model | Measurement Input, Liability Discount Rate            
Fair value inputs, quantitative information            
Contingent Consideration Liability, Measurement Input     0.038      
Contingent Consideration | Recurring | Level 3 inputs | Monte Carlo Simulation Model | Measurement Input, Liability Discount Rate | Weighted Average            
Fair value inputs, quantitative information            
Contingent Consideration Liability, Measurement Input     0.038      
Contingent Consideration | Red Stone | Recurring | Level 3 inputs            
Fair value inputs, quantitative information            
Liabilities, fair value $ (8,200)          
Contingent Consideration | Red Stone | Recurring | Level 3 inputs | Monte Carlo Simulation Model | Measurement Input, EBT Volatility            
Fair value inputs, quantitative information            
Contingent Consideration Liability, Measurement Input 0.250          
Contingent Consideration | Red Stone | Recurring | Level 3 inputs | Monte Carlo Simulation Model | Measurement Input, EBT Volatility | Weighted Average            
Fair value inputs, quantitative information            
Contingent Consideration Liability, Measurement Input 0.250          
Contingent Consideration | Red Stone | Recurring | Level 3 inputs | Monte Carlo Simulation Model | Measurement Input, Discount Rate            
Fair value inputs, quantitative information            
Contingent Consideration Liability, Measurement Input 0.152          
Contingent Consideration | Red Stone | Recurring | Level 3 inputs | Monte Carlo Simulation Model | Measurement Input, Discount Rate | Weighted Average            
Fair value inputs, quantitative information            
Contingent Consideration Liability, Measurement Input 0.152          
Contingent Consideration | Red Stone | Recurring | Level 3 inputs | Monte Carlo Simulation Model | Measurement Input, Liability Discount Rate            
Fair value inputs, quantitative information            
Contingent Consideration Liability, Measurement Input 0.038          
Contingent Consideration | Red Stone | Recurring | Level 3 inputs | Monte Carlo Simulation Model | Measurement Input, Liability Discount Rate | Weighted Average            
Fair value inputs, quantitative information            
Contingent Consideration Liability, Measurement Input 0.038          
CER dividends | Mosaic | Recurring | Level 3 inputs            
Fair value inputs, quantitative information            
Liabilities, fair value $ (5,000)          
CER dividends | Mosaic | Recurring | Level 3 inputs | Monte Carlo Simulation Model | Measurement Input, Equity Volatility            
Fair value inputs, quantitative information            
Contingent Consideration Liability, Measurement Input 0.450          
CER dividends | Mosaic | Recurring | Level 3 inputs | Monte Carlo Simulation Model | Measurement Input, Equity Volatility | Weighted Average            
Fair value inputs, quantitative information            
Contingent Consideration Liability, Measurement Input 0.450          
CER dividends | Mosaic | Recurring | Level 3 inputs | Monte Carlo Simulation Model | Measurement Input, Risk Free Interest Rate            
Fair value inputs, quantitative information            
Contingent Consideration Liability, Measurement Input 0.042          
CER dividends | Mosaic | Recurring | Level 3 inputs | Monte Carlo Simulation Model | Measurement Input, Risk Free Interest Rate | Weighted Average            
Fair value inputs, quantitative information            
Contingent Consideration Liability, Measurement Input 0.042          
CER dividends | Mosaic | Recurring | Level 3 inputs | Monte Carlo Simulation Model | Measurement Input, Discount Rate            
Fair value inputs, quantitative information            
Contingent Consideration Liability, Measurement Input 0.118          
CER dividends | Mosaic | Recurring | Level 3 inputs | Monte Carlo Simulation Model | Measurement Input, Discount Rate | Weighted Average            
Fair value inputs, quantitative information            
Contingent Consideration Liability, Measurement Input 0.118          
CER units | Mosaic | Recurring | Level 3 inputs            
Fair value inputs, quantitative information            
Liabilities, fair value $ (20,000)          
CER units | Mosaic | Recurring | Level 3 inputs | Income Approach and PWERM | Measurement Input, Revaluation Discount Rate            
Fair value inputs, quantitative information            
Contingent Consideration Liability, Measurement Input 0.120          
CER units | Mosaic | Recurring | Level 3 inputs | Income Approach and PWERM | Measurement Input, Revaluation Discount Rate | Weighted Average            
Fair value inputs, quantitative information            
Contingent Consideration Liability, Measurement Input 0.120          
CER units | Mosaic | Recurring | Level 3 inputs | Income Approach and PWERM | Measurement Input, Discount Rate            
Fair value inputs, quantitative information            
Contingent Consideration Liability, Measurement Input 0.118          
CER units | Mosaic | Recurring | Level 3 inputs | Income Approach and PWERM | Measurement Input, Discount Rate | Weighted Average            
Fair value inputs, quantitative information            
Contingent Consideration Liability, Measurement Input 0.118