XML 75 R53.htm IDEA: XBRL DOCUMENT
v3.7.0.1

Parent Company Statements (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2016
Condensed Financial Information of Parent Company Only Disclosure [Abstract] |
Condensed Balance Sheets | CONDENSED BALANCE SHEETS
|  | December 31, |
(Dollars in thousands) |  | 2016 |  |  | 2015 |
ASSETS |  |  |  |  |  |  |  |
Cash and cash equivalents |  | $ | 780 |  |  | $ | 564 |
Equity investments |  |  | 545 |  |  |  | 626 |
Investment in subsidiaries |  |  | 77,029 |  |  |  | 76,334 |
Other assets |  |  | 40 |  |  |  | 14 |
Total assets |  | $ | 78,394 |  |  | $ | 77,538 |
LIABILITIES AND SHAREHOLDERS’ EQUITY |  |  |  |  |  |  |  |
Subordinated debt |  | $ | 7,414 |  |  | $ | 7,414 |
Other liabilities |  |  | 513 |  |  |  | 56 |
Shareholders’ equity |  |  | 70,467 |  |  |  | 70,068 |
Total liabilities and shareholders’ equity |  | $ | 78,394 |  |  | $ | 77,538 |
Condensed Statements of Income and Comprehensive Income | CONDENSED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME
|  | For Years Ended December 31, |
(Dollars in thousands) |  | 2016 |  |  | 2015 |  |  | 2014 |
Income |  |  |  |  |  |  |  |  |  |  |  |
Dividends from subsidiaries |  | $ | 2,871 |  |  | $ | 5,662 |  |  | $ | 2,325 |
Other income |  |  | 33 |  |  |  | 19 |  |  |  | — |
Total Income |  |  | 2,904 |  |  |  | 5,681 |  |  |  | 2,325 |
Expense |  |  |  |  |  |  |  |  |  |  |  |
Other expenses |  |  | (606 | ) |  |  | (695 | ) |  |  | (716 | )
Total Expense |  |  | (606 | ) |  |  | (695 | ) |  |  | (716 | )
Income before income tax and equity in undistributed earnings (loss) of subsidiaries |  |  | 2,298 |  |  |  | 4,986 |  |  |  | 1,609 |
Equity in undistributed earnings of subsidiaries |  |  | 5,311 |  |  |  | 1,346 |  |  |  | 4,012 |
Income before income tax |  |  | 7,609 |  |  |  | 6,332 |  |  |  | 5,621 |
Income tax benefit |  |  | 195 |  |  |  | 196 |  |  |  | 80 |
Net income |  |  | 7,804 |  |  |  | 6,528 |  |  |  | 5,701 |
Series B preferred stock dividends and redemption premium |  |  | — |  |  |  | 473 |  |  |  | 350 |
Series C preferred stock dividends |  |  | — |  |  |  | 17 |  |  |  | — |
Net income available to common shareholders |  | $ | 7,804 |  |  | $ | 6,038 |  |  | $ | 5,351 |
Comprehensive income |  | $ | 3,139 |  |  | $ | 6,827 |  |  | $ | 8,086 |
Condensed Statement of Cash Flows | CONDENSED STATEMENTS OF CASH FLOWS
|  | For Years Ended December 31, |
(Dollars in thousands) |  | 2016 |  |  | 2015 |  |  | 2014 |
CASH FLOWS FROM OPERATING ACTIVITIES |  |  |  |  |  |  |  |  |  |  |  |
Net income |  | $ | 7,804 |  |  | $ | 6,528 |  |  | $ | 5,701 |
Equity in undistributed earnings of subsidiaries |  |  | (5,311 | ) |  |  | (1,346 | ) |  |  | (4,012 | )
Decrease (increase) in other assets |  |  | 59 |  |  |  | (14 | ) |  |  | 8 |
Increase (decrease) in other liabilities |  |  | 457 |  |  |  | (665 | ) |  |  | 292 |
Net cash provided by operating activities |  |  | 3,009 |  |  |  | 4,503 |  |  |  | 1,989 |
CASH FLOWS FROM INVESTING ACTIVITIES |  |  |  |  |  |  |  |  |  |  |  |
Net cash paid for acquisition |  |  | — |  |  |  | (2,949 | ) |  |  | — |
Net cash used in investing activities |  |  | — |  |  |  | (2,949 | ) |  |  | — |
CASH FLOWS FROM FINANCING ACTIVITIES |  |  |  |  |  |  |  |  |  |  |  |
Dividends paid |  |  | (2,875 | ) |  |  | (2,175 | ) |  |  | (1,925 | )
Series B preferred stock redemption premium |  |  | — |  |  |  | (100 | ) |  |  | — |
Series B preferred stock redemption |  |  | — |  |  |  | (5,000 | ) |  |  | — |
Series C preferred stock redemption |  |  | — |  |  |  | (1,750 | ) |  |  | — |
Employee Stock Purchase Plan |  |  | 82 |  |  |  | 66 |  |  |  | 53 |
Deferred financing fees paid for subordinated debt issuance |  |  | — |  |  |  | (85 | ) |  |  | — |
Subordinated debt issuance |  |  | — |  |  |  | 7,500 |  |  |  | — |
Net cash used in financing activities |  |  | (2,793 | ) |  |  | (1,544 | ) |  |  | (1,872 | )
Net increase in cash and cash equivalents |  |  | 216 |  |  |  | 10 |  |  |  | 117 |
Cash and cash equivalents, beginning of year |  |  | 564 |  |  |  | 554 |  |  |  | 437 |
Cash and cash equivalents, end of year |  | $ | 780 |  |  | $ | 564 |  |  | $ | 554 |

X
- References No definition available. + Details
Name: | us-gaap_CondensedFinancialInformationOfParentCompanyOnlyDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed balance sheet, including, but not limited to, balance sheets of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedBalanceSheetTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed cash flow statement, including, but not limited to, cash flow statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedCashFlowStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of condensed income statement, including, but not limited to, income statements of consolidated entities and consolidation eliminations. + References No definition available. + Details
Name: | us-gaap_ScheduleOfCondensedIncomeStatementTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | nonnum:textBlockItemType
Balance Type: | na
Period Type: | duration