XML 69 R47.htm IDEA: XBRL DOCUMENT v3.7.0.1
Fair Value Measurement (Tables)
6 Months Ended 12 Months Ended
Jun. 30, 2017
Dec. 31, 2016
Fair Value Disclosures [Abstract]    
Assets Measured at Fair Value on a Recurring Basis

The following tables illustrate the assets measured at fair value on a recurring basis segregated by hierarchy fair value levels.

 

          Fair value measurements at June 30, 2017
using:
 
(Dollars in thousands)   Total carrying value at     Quoted prices
in
active markets
   

Significant
other

observable
inputs

   

Significant

unobservable

inputs

 

Assets:

  June 30, 2017     (Level 1)     (Level 2)     (Level 3)  

Available-for-sale securities:

       

U.S. Treasury and U.S. government agencies

  $ 41,771     $ —       $ 41,771     $ —    

Mortgage-backed U.S. government agencies

    28,239       —         28,239       —    

State and political subdivision obligations

    39,095       —         39,095       —    

Corporate debt securities

    1,105         1,105    

Equity securities

    1,143       1,143       —         —    
 

 

 

   

 

 

   

 

 

   

 

 

 

Total

  $ 111,353     $ 1,143     $ 110,210     $ —    
 

 

 

   

 

 

   

 

 

   

 

 

 

 

            Fair value measurements at December 31, 2016
using:
 
(Dollars in thousands)    Total carrying value at      Quoted prices
in
active markets
    

Significant
other

observable
inputs

    

Significant

unobservable

inputs

 

Assets:

   December 31, 2016      (Level 1)      (Level 2)      (Level 3)  

Available-for-sale securities:

           

U.S. Treasury and U.S. government agencies

   $ 47,012      $ 1,864      $ 45,148      $ —    

Mortgage-backed U.S. government agencies

     25,619        —          25,619        —    

State and political subdivision obligations

     58,838        —          58,838        —    

Corporate debt securities

     1,100        —          1,100     

Equity securities

     1,056        1,056        —          —    
  

 

 

    

 

 

    

 

 

    

 

 

 

Total

   $ 133,625      $ 2,920      $ 130,705      $ —    
  

 

 

    

 

 

    

 

 

    

 

 

 

The following tables illustrate the assets measured at fair value on a recurring basis segregated by hierarchy fair value levels:

 

          Fair value measurements at December 31,
2016 using:
 
   

Total carrying

value at

   

Quoted prices

in active

markets

   

Significant

other

observable

inputs

   

Significant

unobservable

inputs

 
(Dollars in thousands)   December 31, 2016     (Level 1)     (Level 2)     (Level 3)  

Assets:

       

U.S. Treasury and U.S. government agencies

  $ 47,012     $ 1,864     $ 45,148     $ —    

Mortgage-backed U.S. government agencies

    25,619       —         25,619       —    

State and political subdivision obligations

    58,838       —         58,838       —    

Corporate debt securities

    1,000       —         1,000       —    

Equity securities

    1,156       1,056       100       —    
 

 

 

   

 

 

   

 

 

   

 

 

 
  $ 133,625     $ 2,920     $ 130,705     $ —    
 

 

 

   

 

 

   

 

 

   

 

 

 

 

          Fair value measurements at
December 31, 2015 using:
 
   

Total carrying

value at

   

Quoted prices

in active

markets

   

Significant

other

observable

inputs

   

Significant

unobservable

inputs

 
(Dollars in thousands)   December 31, 2015     (Level 1)     (Level 2)     (Level 3)  

Assets:

       

U.S. Treasury and U.S. government agencies

  $ 26,990     $ 1,861     $ 25,129     $ —    

Mortgage-backed U.S. government agencies

    38,804       —         38,804       —    

State and political subdivision obligations

    66,617       —         66,617       —    

Corporate debt securities

    2,070       —         2,070       —    

Equity securities

    1,240       1,240       —         —    
 

 

 

   

 

 

   

 

 

   

 

 

 
  $ 135,721     $ 3,101     $ 132,620     $ —    
 

 

 

   

 

 

   

 

 

   

 

 

 
Fair Value Measurements, Nonrecurring

The following tables illustrate the assets measured at fair value on a nonrecurring basis segregated by hierarchy fair value levels.

 

            Fair value measurements at June 30, 2017
using:
 

(Dollars in thousands)

Assets:

   Total
carrying
value at
June 30,
2017
     Quoted prices
in active
markets
(Level 1)
     Significant
other
observable
inputs
(Level 2)
     Significant
unobservable
inputs
(Level 3)
 

Impaired Loans

   $ 2,061      $ —        $ —        $ 2,061  

Foreclosed Assets Held for Sale

     —          —          —          —    

Mortgage Servicing Rights

     135        —          —          135  

 

            Fair value measurements at December 31,
2016 using:
 

(Dollars in thousands)

Assets:

   Total
carrying
value at
December 31,
2016
     Quoted prices
in active
markets
(Level 1)
     Significant
other
observable
inputs
(Level 2)
     Significant
unobservable
inputs
(Level 3)
 

Impaired Loans

   $ 2,404      $ —        $ —        $ 2,404  

Foreclosed Assets Held for Sale

     135        —          —          135  

Mortgage Servicing Rights

     144        —          —          144  

The following tables illustrate the assets measured at fair value on a nonrecurring basis segregated by hierarchy fair value levels.

 

            Fair value measurements at December 31,
2016 using:
 
(Dollars in thousands)   

Total

carrying

value at

    

Quoted prices

in active

markets

    

Significant

other

observable

inputs

    

Significant

unobservable

inputs

 
   December 31, 2016      (Level 1)      (Level 2)      (Level 3)  

Assets:

           

Impaired Loans

   $ 2,404      $ —        $ —        $ 2,404  

Foreclosed Assets Held for Sale

     135        —          —          135  

Mortgage Servicing Rights

     144        —          —          144  

 

            Fair value measurements at December 31,
2015 using:
 
(Dollars in thousands)   

Total

carrying

value at

    

Quoted prices

in active

markets

    

Significant

other

observable

inputs

    

Significant

unobservable

inputs

 
   December 31, 2015      (Level 1)      (Level 2)      (Level 3)  

Assets:

           

Impaired Loans

   $ 2,088      $ —        $ —        $ 2,088  

Foreclosed Assets Held for Sale

     453        —          —          453  

Mortgage Servicing Rights

     174        —          —          174  
Fair Value Inputs, Assets, Quantitative Information

The following tables present additional quantitative information about assets measured at fair value on a nonrecurring basis and for which Mid Penn has utilized Level 3 inputs to determine the fair value.

 

(Dollars in thousands)   Quantitative Information about Level 3 Fair Value Measurements

June 30, 2017

  Fair Value
Estimate
   

Valuation Technique

 

Unobservable Input

  Range   Weighted
Average

Impaired Loans

  $ 2,061     Appraisal of collateral (a)   Appraisal adjustments (b)   26% - 43%   35%

Foreclosed Assets Held for Sale

    —       Appraisal of collateral (a), (c)   Appraisal adjustments (b)   0% - 0%   0%

Mortgage Servicing Rights

    135     Multiple of annual service fee   Estimated prepayment speed based on rate and term   210% - 400%   365%

 

(Dollars in thousands)   Quantitative Information about Level 3 Fair Value Measurements

December 31, 2016

  Fair Value
Estimate
   

Valuation Technique

 

Unobservable Input

  Range   Weighted
Average

Impaired Loans

  $ 2,404     Appraisal of collateral (a)   Appraisal adjustments (b)   11% - 70%   30%

Foreclosed Assets Held for Sale

    135     Appraisal of collateral (a), (c)   Appraisal adjustments (b)   26% - 31%   27%

Mortgage Servicing Rights

    144     Multiple of annual service fee   Estimated prepayment speed based on rate and term   210% - 400%   365%

 

(a) Fair value is generally determined through independent appraisals of the underlying collateral, which generally includes various level 3 inputs which are not observable.
(b) Appraisals may be adjusted downward by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal. Higher downward adjustments are caused by negative changes to the collateral or conditions in the real estate market, actual offers or sales contracts received, or age of the appraisal.
(c) Includes qualitative adjustments by management and estimated liquidation expenses.

The following tables present additional quantitative information about assets measured at fair value on a nonrecurring basis and for which Mid Penn has utilized Level 3 inputs to determine the fair value.

 

    Quantitative Information about Level 3 Fair Value Measurements

(Dollars in thousands)
December 31, 2016

  Fair Value
Estimate
    

Valuation

Technique

  

Unobservable

Input

  Range   Weighted
Average

Impaired Loans

  $ 2,404      Appraisal of collateral (a)    Appraisal adjustments (b)   11% -70%   30%

Foreclosed Assets Held for Sale

    135      Appraisal of collateral (a), (c)    Appraisal adjustments (b)   26% - 31%   27%

Mortgage Servicing Rights

    144      Multiple of annual service fee    Estimated prepayment speed based on rate and term   210% - 400%   365%

 

    Quantitative Information about Level 3 Fair Value Measurements

(Dollars in thousands)

December 31, 2015

  Fair Value
Estimate
   

Valuation

Technique

 

Unobservable

Input

  Range   Weighted
Average

Impaired Loans

  $ 2,088     Appraisal of collateral (a)   Appraisal adjustments (b)   11% - 60%   30%

Foreclosed Assets Held for Sale

    453     Appraisal of collateral (a), (c)   Appraisal adjustments (b)   17% - 27%   26%

Mortgage Servicing Rights

    174     Multiple of annual service fee   Estimated prepayment speed based on rate and term   210% - 400%   360%

 

(a) Fair value is generally determined through independent appraisals of the underlying collateral, which generally includes various level 3 inputs which are not observable.
(b) Appraisals may be adjusted downward by management for qualitative factors such as economic conditions and estimated liquidation expenses. The range of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal. Higher downward adjustments are caused by negative changes to the collateral or conditions in the real estate market, actual offers or sales contracts received, or age of the appraisal.
(c) Includes qualitative adjustments by management and estimated liquidation expenses.
Fair Value, by Balance Sheet Grouping

The following table summarizes the carrying value and fair value of financial instruments at June 30, 2017 and December 31, 2016.

 

(Dollars in thousands)    June 30, 2017      December 31, 2016  
   Carrying
Value
     Fair
Value
     Carrying
Value
     Fair
Value
 

Financial assets:

           

Cash and cash equivalents

   $ 29,179      $ 29,179      $ 45,973      $ 45,973  

Available-for-sale investment securities

     111,353        111,353        133,625        133,625  

Held-to-maturity investment securities

     71,096        71,199        —          —    

Loans held for sale

     2,369        2,369        1,959        1,959  

Net loans and leases

     854,594        874,192        806,741        824,293  

Restricted investment in bank stocks

     3,985        3,985        2,443        2,443  

Accrued interest receivable

     3,991        3,991        3,928        3,928  

Mortgage servicing rights

     135        135        144        144  

Financial liabilities:

           

Deposits

   $ 987,468      $ 988,200      $ 935,373      $ 935,075  

Short-term borrowings

     21,468        21,468        —          —    

Long-term debt

     13,467        12,149        13,581        13,614  

Subordinated debt

     7,419        7,420        7,414        7,534  

Accrued interest payable

     788        788        515        515  

Off-balance sheet financial instruments:

           

Commitments to extend credit

   $ —        $ —        $ —        $ —    

Financial standby letters of credit

     —          —          —          —    

The following table summarizes the carrying value and fair value of financial instruments at December 31, 2016 and 2015.

 

(Dollars in thousands)    December 31, 2016      December 31, 2015  
   Carrying
Value
     Fair
Value
     Carrying
Value
     Fair
Value
 

Financial assets:

           

Cash and cash equivalents

   $ 45,973      $ 45,973      $ 13,284      $ 13,284  

Interest-bearing time balances with other financial institutions

     —          —          4,317        4,317  

Available for sale investment securities

     133,625        133,625        135,721        135,721  

Net loans and leases

     806,741        824,293        730,345        738,773  

Restricted investment in bank stocks

     2,443        2,443        4,266        4,266  

Accrued interest receivable

     3,928        3,928        3,813        3,813  

Mortgage servicing rights

     144        144        174        174  

Financial liabilities:

           

Deposits

   $ 935,373      $ 935,075      $ 777,043      $ 777,320  

Short-term borrowings

     —          —          31,596        31,596  

Long-term debt

     13,581        13,614        40,305        39,626  

Subordinated debt

     7,414        7,534        7,500        7,500  

Accrued interest payable

     515        515        390        390  

Off-balance sheet financial instruments:

           

Commitments to extend credit

   $ —        $ —        $ —        $ —    

Financial standby letters of credit

     —          —          —          —    
Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis

The following tables present the carrying amount, fair value, and placement in the fair value hierarchy of Mid Penn’s financial instruments as of June 30, 2017 and December 31, 2016.  

                   Fair Value Measurements  

(Dollars in thousands)

June 30, 2017

   Carrying
Amount
     Fair Value      Quoted Prices in
Active Markets
for Identical Assets
or Liabilities
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Financial instruments—assets

              

Held-to-maturity investment securities

   $ 71,096      $ 71,199      $ —        $ 71,199      $ —    

Net loans and leases

     854,594        874,192        —          —          874,192  

Financial instruments—liabilities

              

Deposits

   $ 987,468      $ 988,200      $ —        $ 988,200      $ —    

Short-term borrowings

     21,468        21,468           21,468     

Long-term debt

     13,467        12,149        —          12,149        —    

Subordinated debt

     7,419        7,420        —          7,420        —    

 

                   Fair Value Measurements  

(Dollars in thousands)

December 31, 2016

   Carrying
Amount
     Fair Value      Quoted Prices in
Active Markets
for Identical Assets
or Liabilities
(Level 1)
     Significant
Other
Observable
Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Financial instruments—assets

              

Net loans and leases

   $ 806,741      $ 824,293      $ —        $ —        $ 824,293  

Financial instruments—liabilities

              

Deposits

   $ 935,373      $ 935,075      $ —        $ 935,075      $ —    

Long-term debt

     13,581        13,614        —          13,614        —    

Subordinated debt

   $ 7,414      $ 7,534         $ 7,534     

The following presents the carrying amount, fair value, and placement in the fair value hierarchy of Mid Penn’s financial instruments as of December 31, 2016 and 2015. Carrying values approximate fair values for cash and cash equivalents, interest-bearing time balances with other financial institutions, restricted investment in bank stocks, mortgage servicing rights, accrued interest receivable and payable, short-term borrowings, and subordinated debt. Other than cash and cash equivalents, which are considered Level 1 Inputs, these instruments are Level 2 Inputs. The following tables exclude financial instruments for which the placement in the fair value hierarchy has been disclosed elsewhere or for which the carrying amount approximates fair value.

 

                   Fair Value Measurements  

(Dollars in thousands)

December 31, 2016

   Carrying
Amount
     Fair
Value
     Quoted Prices in
Active Markets
for Identical Assets
or Liabilities
(Level 1)
     Significant Other
Observable Inputs
(Level 2)
     Significant
Unobservable
Inputs
(Level 3)
 

Financial instruments—assets

              

Net loans and leases

   $ 806,741      $ 824,293      $ —        $ —        $ 824,293  

Financial instruments—liabilities

              

Deposits

   $ 935,373      $ 935,075      $ —        $ 935,075      $ —    

Long-term debt

     13,581        13,614        —          13,614        —    

 

                   Fair Value Measurements  

(Dollars in thousands)

December 31, 2015

   Carrying
Amount
     Fair
Value
     Quoted Prices in
Active Markets
for Identical Assets
or Liabilities
(Level 1)
     Significant Other
Observable Inputs
(Level 2)
     Significant
Unobservable
Inputs

(Level 3)
 

Financial instruments—assets

              

Net loans and leases

   $ 730,345      $ 738,773      $ —        $ —        $ 738,773  

Financial instruments—liabilities

              

Deposits

   $ 777,043      $ 777,320      $ —        $ 777,320      $ —    

Long-term debt

     40,305        39,626        —          39,626        —