XML 33 R18.htm IDEA: XBRL DOCUMENT v3.8.0.1
Bank Premises and Equipment
12 Months Ended
Dec. 31, 2017
Property Plant And Equipment [Abstract]  
Bank Premises and Equipment

(9)

Bank Premises and Equipment

At December 31, 2017 and 2016, bank premises and equipment are as follows:

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

2017

 

 

2016

 

Land

 

$

3,564

 

 

$

2,315

 

Buildings

 

 

8,632

 

 

 

9,517

 

Furniture, fixtures, and equipment

 

 

8,262

 

 

 

8,184

 

Leasehold improvements

 

 

1,126

 

 

 

1,432

 

Construction in progress

 

 

4,467

 

 

 

89

 

Total cost

 

 

26,051

 

 

 

21,537

 

Less accumulated depreciation

 

 

(9,883

)

 

 

(10,463

)

Net book value of bank premises and equipment

 

 

16,168

 

 

 

11,074

 

Assets held for sale

 

 

-

 

 

 

1,894

 

Total bank premises and equipment

 

$

16,168

 

 

$

12,968

 

 

There were no premises and equipment classified as held for sale as of December 31, 2017.  As of December 31, 2016, assets held-for-sale consisted of three full service retail banking properties.  These properties were transferred from land and buildings to assets held for sale during 2016 due to Mid Penn’s intent to sell them during January 2017.  An impairment charge of $142,000 was recorded on one of the properties at December 31, 2016 and included as a separate component in noninterest expense on the Consolidated Statements of Income.  On January 20, 2017, Mid Penn consummated the sale of the three properties for an aggregate purchase price of $2,240,000, which exceeds Mid Penn’s combined carrying value by approximately $346,000.  Two of the properties are being leased back by Mid Penn for a period of at least 15 years, and the respective gains on the sales of those properties will be recognized over the life of the leases.  

 

As of December 31, 2017, construction in process included (i) a commercial building and related improvements in Harrisburg, (ii) two vacant and undeveloped lots adjacent to the commercial building; and (iii) land, building, and improvements related to a newly constructed branch in Halifax, PA. The commercial building and adjacent lots in Harrisburg, PA were being renovated as of December 31, 2017 to serve as an administrative center for the Company, replacing two administrative offices which were previously leased.  The renovations were substantially completed in February 2018, and Mid Penn employees took occupancy at that time. The new full-service office in Halifax, PA opened on January 8, 2018.  

 

Depreciation expense was $1,464,000 in 2017, $1,658,000 in 2016, and $1,485,000 in 2015.

Operating Leases:

 

As of December 31, 2017, Mid Penn was obligated to utilize certain premises under certain non-cancelable operating leases, which expire at various dates through the year ending December 31, 2035.  Many of these leases contain renewal options and certain leases contain escalation clauses calling for rentals to be adjusted for increased real estate taxes and other operating expenses, or proportionately adjusted for increases in consumer or other price indices.  Four of Mid Penn’s operating leases are with related parties.  The rental expense paid to related parties was $352,000 in 2017, $348,000 in 2016, and $279,000 in 2015.  The future minimum payments to related parties are  $328,000 (2018), $304,000 (2019), $305,000 (2020), $213,000 (2021), $182,000 (2022) and $1,937,000 thereafter.

 

In 2016, Mid Penn entered into two subleasing agreements with escalation clauses to two unrelated parties.  The first sublease agreement began on April 1, 2016, while the second sublease began on July 1, 2016.  Both subleases end on March 31, 2021.  

 

 


The following summary reflects the future minimum rental payments by year under Mid Penn’s operating leases as of December 31, 2017, including a breakdown of the sublease rental income and future minimum payments owed to related parties.

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Lease

Obligation

 

 

Sublease

Rental

Income

 

 

Net

Rental

Expense

 

2018

 

 

1,171

 

 

 

79

 

 

 

1,092

 

2019

 

 

975

 

 

 

81

 

 

 

894

 

2020

 

 

790

 

 

 

81

 

 

 

709

 

2021

 

 

617

 

 

 

20

 

 

 

597

 

2022

 

 

564

 

 

 

 

 

 

564

 

thereafter

 

 

5,113

 

 

 

 

 

 

5,113

 

 

 

$

9,230

 

 

$

261

 

 

$

8,969

 

 

Rental expense in connection with leases was $1,087,000 in 2017, $716,000 in 2016, and $627,000 in 2015.