XML 19 R9.htm IDEA: XBRL DOCUMENT v3.10.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 9 Months Ended
Sep. 30, 2018
Sep. 30, 2017
Operating Activities:    
Net Income $ 5,947 $ 6,588
Adjustments to reconcile net income to net cash provided by operating activities:    
Provision for loan and lease losses 225 225
Depreciation 1,671 1,075
Amortization of intangibles 837 78
Net amortization (accretion) of security discounts/premiums 308 (770)
Gain on sales of investment securities (132) (42)
Earnings on cash surrender value of life insurance (205) (196)
Mortgage loans originated for sale (35,437) (33,500)
Proceeds from sales of mortgage loans originated for sale 33,854 34,327
Gain on sale of mortgage loans (558) (646)
SBA loans originated for sale (6,061) (8,902)
Proceeds from sales of SBA loans originated for sale 6,539 9,604
Gain on sale of SBA loans (477) (703)
Loss (gain) on disposal of property, plant, and equipment (70) 10
Loss on sale or write-down of foreclosed assets 48 88
Stock compensation expense 187 69
Deferred income tax benefit 3,526 1,016
Decrease (increase) in accrued interest receivable 355 (231)
Increase in other assets (4,400) (1,311)
Increase in accrued interest payable 528 425
(Decrease) increase in other liabilities (535) 2,288
Net Cash Provided By Operating Activities 6,290 9,472
Investing Activities:    
Proceeds from the sale of available-for-sale securities 155,626 52,314
Proceeds from the maturity or call of available-for-sale securities 15,483 7,046
Purchases of available-for-sale securities (21,142) (15,196)
Proceeds from the maturity or call of held-to-maturity securities 8,961  
Purchases of held-to-maturity securities (72,877) (86,092)
Net cash received from acquisitions 72,616  
Redemptions (purchases) of restricted investment in bank stock 3,345 (1,292)
Net increase in loans and leases (75,111) (63,400)
Proceeds from the sale of bank premises and equipment held for sale   2,201
Purchases of bank premises and equipment (8,397) (4,558)
Proceeds from the sale of foreclosed assets 194 136
Net Cash Provided by (Used In) Investing Activities 78,698 (108,841)
Financing Activities:    
Net increase in deposits 23,970 91,302
Net (decrease) increase in short-term borrowings (67,165) 20,000
Common stock dividends paid (3,246) (1,653)
Long-term debt repayment (152) (166)
Net Cash (Used In) Provided By Financing Activities (46,417) 109,580
Net increase in cash and cash equivalents 38,571 10,211
Cash and cash equivalents, beginning of period 23,514 45,973
Cash and cash equivalents, end of period 62,085 56,184
Supplemental Disclosures of Cash Flow Information:    
Interest paid 6,463 4,062
Income taxes paid 225 3,165
Supplemental Noncash Disclosures:    
Loan transfers to foreclosed assets held for sale 1,018 33
Assets Acquired:    
Securities 177,016  
Loans 582,392  
Restricted stock 2,334  
Property and equipment 2,643  
Foreclosed assets 136  
Deferred income taxes 4,168  
Accrued interest receivable 3,282  
Core deposit intangible 7,976  
Cash surrender value of life insurance 3,363  
Other assets 1,100  
Assets acquired 784,410  
Liabilities Assumed:    
Deposits 714,927  
Borrowings 49,939  
Accrued interest payable 1,089  
Other liabilities 6,213  
Liabilities assumed 772,168  
Equity Assumed:    
Preferred stock 3,404  
Equity assumed 3,404  
Employee [Member]    
Financing Activities:    
Stock Purchase Plan 84 76
Director [Member]    
Financing Activities:    
Stock Purchase Plan $ 92 $ 21