XML 61 R47.htm IDEA: XBRL DOCUMENT v3.19.1
Fair Value Measurements (Tables)
12 Months Ended
Dec. 31, 2018
Fair Value Disclosures [Abstract]  
Assets Measured at Fair Value on a Recurring Basis The following tables illustrate the assets measured at fair value on a recurring basis segregated by hierarchy fair value levels:

 

 

 

 

 

 

Fair value measurements at December 31, 2018 using:

 

(Dollars in thousands)

 

Total

carrying

value at

 

 

Quoted prices

in active

markets

 

 

Significant

other

observable

inputs

 

 

Significant

unobservable

inputs

 

Assets:

 

December 31, 2018

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Available-for-sale debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government agencies

 

$

41,572

 

 

$

 

 

$

41,572

 

 

$

 

Mortgage-backed U.S. government agencies

 

 

38,849

 

 

 

 

 

 

38,849

 

 

 

 

State and political subdivision obligations

 

 

29,256

 

 

 

 

 

 

29,256

 

 

 

 

Corporate debt securities

 

 

2,246

 

 

 

 

 

 

2,246

 

 

 

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

 

492

 

 

 

492

 

 

 

 

 

 

 

 

 

$

112,415

 

 

$

492

 

 

$

111,923

 

 

$

 

 

 

 

 

 

 

 

Fair value measurements at December 31, 2017 using:

 

(Dollars in thousands)

 

Total

carrying

value at

 

 

Quoted prices

in active

markets

 

 

Significant

other

observable

inputs

 

 

Significant

unobservable

inputs

 

Assets:

 

December 31, 2017

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Available-for-sale debt securities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

U.S. Treasury and U.S. government agencies

 

$

38,730

 

 

$

 

 

$

38,730

 

 

$

 

Mortgage-backed U.S. government agencies

 

 

25,831

 

 

 

 

 

 

25,831

 

 

 

 

State and political subdivision obligations

 

 

27,043

 

 

 

 

 

 

27,043

 

 

 

 

Corporate debt securities

 

 

1,355

 

 

 

 

 

 

1,355

 

 

 

 

Other assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Equity securities

 

 

506

 

 

 

506

 

 

 

 

 

 

 

 

 

$

93,465

 

 

$

506

 

 

$

92,959

 

 

$

 

 

Fair Value Measurements, Nonrecurring

The following tables illustrate the assets measured at fair value on a nonrecurring basis segregated by hierarchy fair value levels.

 

 

 

 

 

 

 

Fair value measurements at December 31, 2018 using:

 

(Dollars in thousands)

 

Total

carrying

value at

 

 

Quoted

prices

in active

markets

 

 

Significant

other

observable

inputs

 

 

Significant

unobservable

inputs

 

Assets:

 

December 31, 2018

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Impaired Loans

 

$

4,935

 

 

$

 

 

$

 

 

$

4,935

 

Foreclosed Assets Held for Sale

 

 

581

 

 

 

 

 

 

 

 

 

581

 

 

 

 

 

 

 

 

Fair value measurements at December 31, 2017 using:

 

(Dollars in thousands)

 

Total

carrying

value at

 

 

Quoted

prices

in active

markets

 

 

Significant

other

observable

inputs

 

 

Significant

unobservable

inputs

 

Assets:

 

December 31, 2017

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Impaired Loans

 

$

6,090

 

 

$

 

 

$

 

 

$

6,090

 

Foreclosed Assets Held for Sale

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurement Inputs and Valuation Techniques

The following tables present additional quantitative information about assets measured at fair value on a nonrecurring basis and for which Mid Penn has utilized Level 3 inputs to determine the fair value.

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

 

December 31, 2018

 

Fair Value

Estimate

 

 

Valuation

Technique

 

Unobservable

Input

 

Range

 

Weighted

Average

 

Impaired Loans

 

$

4,935

 

 

Appraisal of collateral (a), (c)

 

Appraisal adjustments (b)

 

26% -100%

 

40%

 

Foreclosed Assets Held for Sale

 

 

581

 

 

Appraisal of collateral (a), (c)

 

Appraisal adjustments (b)

 

17% - 17%

 

17%

 

 

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Quantitative Information about Level 3 Fair Value Measurements

 

December 31, 2017

 

Fair Value

Estimate

 

 

Valuation

Technique

 

Unobservable

Input

 

Range

 

Weighted

Average

 

Impaired Loans

 

$

6,090

 

 

Appraisal of collateral (a), (c)

 

Appraisal adjustments (b)

 

6% - 51%

 

28%

 

Foreclosed Assets Held for Sale

 

 

 

 

Appraisal of collateral (a), (c)

 

Appraisal adjustments (b)

 

0% - 0%

 

0%

 

 

 

 

(a)

Fair value is generally determined through independent appraisals of the underlying collateral, which generally includes various level 3 inputs which are not observable.

 

(b)

Appraisals may be adjusted downward by management for qualitative factors such as economic conditions and estimated liquidation expenses.  The range of liquidation expenses and other appraisal adjustments are presented as a percent of the appraisal.  Higher downward adjustments are caused by negative changes to the collateral or conditions in the real estate market, actual offers or sales contracts received, or age of the appraisal.

 

(c)

Includes qualitative adjustments by management and estimated liquidation expenses.

Fair Value, by Balance Sheet Grouping

The following table summarizes the carrying value and fair value of financial instruments at December 31, 2018 and 2017.

 

(Dollars in thousands)

 

December 31, 2018

 

 

December 31, 2017

 

 

 

Carrying

 

 

Fair

 

 

Carrying

 

 

Fair

 

 

 

Value

 

 

Value

 

 

Value

 

 

Value

 

Financial assets:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

40,065

 

 

$

40,065

 

 

$

23,514

 

 

$

23,514

 

Available for sale investment securities

 

 

111,923

 

 

 

111,923

 

 

 

93,465

 

 

 

93,465

 

Held to maturity investment securities

 

 

168,370

 

 

 

166,582

 

 

 

101,356

 

 

 

100,483

 

Loans held for sale

 

 

1,702

 

 

 

1,702

 

 

 

1,040

 

 

 

1,040

 

Equity securities

 

 

492

 

 

 

492

 

 

 

506

 

 

 

506

 

Net loans and leases

 

 

1,615,670

 

 

 

1,622,287

 

 

 

902,798

 

 

 

917,081

 

Restricted investment in bank stocks

 

 

6,646

 

 

 

6,646

 

 

 

4,384

 

 

 

4,384

 

Accrued interest receivable

 

 

8,244

 

 

 

8,244

 

 

 

4,564

 

 

 

4,564

 

Mortgage servicing rights

 

 

101

 

 

 

101

 

 

 

126

 

 

 

126

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Financial liabilities:

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

1,726,026

 

 

$

1,725,674

 

 

$

1,023,568

 

 

$

1,026,830

 

Short-term borrowings

 

 

43,100

 

 

 

43,100

 

 

 

34,611

 

 

 

34,611

 

Long-term debt

 

 

48,024

 

 

 

44,585

 

 

 

12,352

 

 

 

11,692

 

Subordinated debt

 

 

27,082

 

 

 

24,881

 

 

 

17,338

 

 

 

17,358

 

Accrued interest payable

 

 

2,262

 

 

 

2,262

 

 

 

645

 

 

 

645

 

Schedule of Fair Value, Assets and Liabilities Measured on Recurring Basis

 

The following presents the carrying amount, fair value, and placement in the fair value hierarchy of Mid Penn’s financial instruments as of December 31, 2018 and 2017.  Carrying values approximate fair values for cash and cash equivalents, interest-bearing time balances with other financial institutions, restricted investment in bank stocks, accrued interest receivable and payable, and short-term borrowings.  Other than cash and cash equivalents, which are considered Level 1 Inputs, these instruments are Level 2 Inputs.  The following tables exclude financial instruments for which the placement in the fair value hierarchy has been disclosed elsewhere or for which the carrying amount approximates fair value.

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Quoted Prices

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in Active Markets

 

 

Other

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

for Identical Assets

 

 

Observable

 

 

Unobservable

 

 

 

Carrying

 

 

Fair

 

 

or Liabilities

 

 

Inputs

 

 

Inputs

 

December 31, 2018

 

Amount

 

 

Value

 

 

(Level 1)

 

 

(Level 2)

 

 

(Level 3)

 

Financial instruments - assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity investment securities

 

$

168,370

 

 

$

166,582

 

 

$

 

 

$

166,582

 

 

$

 

Net loans and leases

 

 

1,615,670

 

 

 

1,622,287

 

 

 

 

 

 

 

 

 

1,622,287

 

Financial instruments - liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

1,726,026

 

 

$

1,725,674

 

 

$

 

 

$

1,725,674

 

 

$

 

Long-term debt

 

 

48,024

 

 

 

44,585

 

 

 

 

 

 

44,585

 

 

 

 

Subordinated debt

 

 

27,082

 

 

 

24,881

 

 

 

 

 

 

24,881

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Fair Value Measurements

 

(Dollars in thousands)

 

 

 

 

 

 

 

 

 

Quoted Prices

 

 

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

 

 

 

in Active Markets

 

 

 

 

Other

 

 

Significant

 

 

 

 

 

 

 

 

 

 

 

for Identical Assets

 

 

 

 

Observable

 

 

Unobservable

 

 

 

Carrying

 

 

Fair

 

 

or Liabilities

 

 

 

 

Inputs

 

 

Inputs

 

December 31, 2017

 

Amount

 

 

Value

 

 

(Level 1)

 

 

 

 

(Level 2)

 

 

(Level 3)

 

Financial instruments - assets

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Held-to-maturity investment securities

 

$

101,356

 

 

$

100,483

 

 

$

 

 

 

 

$

100,483

 

 

$

 

Net loans and leases

 

 

902,798

 

 

 

917,081

 

 

 

 

 

 

 

 

 

 

 

917,081

 

Financial instruments - liabilities

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Deposits

 

$

1,023,568

 

 

$

1,026,830

 

 

$

 

 

 

 

$

1,026,830

 

 

$

 

Long-term debt

 

 

12,352

 

 

 

11,692

 

 

 

 

 

 

 

 

11,692

 

 

 

 

Subordinated debt

 

 

17,338

 

 

 

17,358

 

 

 

 

 

 

 

 

17,358