XML 23 R9.htm IDEA: XBRL DOCUMENT v3.19.1
Consolidated Statements of Cash Flows - USD ($)
 12 Months Ended
Dec. 31, 2018
Dec. 31, 2017
Dec. 31, 2016
Operating Activities:      
Net Income $ 10,596,000 $ 7,089,000 $ 7,804,000
Adjustments to reconcile net income to net cash provided by operating activities:      
Provision for loan and lease losses 500,000 325,000 1,870,000
Depreciation 2,395,000 1,464,000 1,658,000
Amortization of intangibles 1,224,000 105,000 126,000
Net amortization of security premiums 517,000 1,280,000 11,709,000
Gain on sales of investment securities (137,000) (42,000) (1,046,000)
Earnings on cash surrender value of life insurance (286,000) (262,000) (264,000)
Mortgage loans originated for sale (46,264,000) (44,010,000) (42,888,000)
Proceeds from sales of mortgage loans originated for sale 46,353,000 45,801,000 43,810,000
Gain on sale of mortgage loans (751,000) (872,000) (922,000)
SBA loans originated for sale (7,734,000) (10,282,000) (5,872,000)
Proceeds from sales of SBA loans originated for sale 8,296,000 11,082,000 6,342,000
Gain on sale of SBA loans (561,000) (800,000) (470,000)
Loss on write-down/disposal of property, plant, and equipment 71,000 14,000 142,000
Loss on sale / write-down of foreclosed assets 4,000 88,000 217,000
Restricted stock compensation expense 267,000 145,000 53,000
Deferred income tax expense (benefit) 1,317,000 1,828,000 (336,000)
Increase in accrued interest receivable (398,000) (636,000) (115,000)
Increase in other assets (1,779,000) (380,000) (99,000)
Increase in accrued interest payable 528,000 130,000 125,000
(Decrease) increase in other liabilities (3,175,000) (172,000) 4,000
Net Cash Provided By Operating Activities 10,983,000 11,895,000 21,848,000
Investing Activities:      
Net decrease in interest-bearing time deposits with other financial institutions     4,317,000
Proceeds from the maturity of investment securities 31,728,000 11,062,000 16,110,000
Proceeds from the sale of investment securities 158,271,000 52,932,000 111,390,000
Purchases of investment securities (100,205,000) (124,738,000) (142,861,000)
Net cash received from acquisitions 72,616,000    
Redemptions (purchases) of restricted investment in bank stocks 72,000 (1,941,000) 1,823,000
Net increase in loans and leases (132,097,000) (96,570,000) (77,795,000)
Purchases of bank premises and equipment (8,958,000) (6,879,000) (775,000)
Proceeds from sale of bank premises and equipment   2,201,000  
Proceeds from sale of foreclosed assets 420,000 136,000 992,000
Net Cash Provided By (Used In) Investing Activities 21,847,000 (163,797,000) (86,799,000)
Financing Activities:      
Net (decrease) increase in deposits (12,469,000) 88,195,000 158,330,000
Net (decrease) increase in short-term borrowings (25,836,000) 34,611,000 (31,596,000)
Proceeds from long-term debt issuance 30,000,000    
Common stock dividends paid (4,513,000) (2,204,000) (2,452,000)
Long-term debt repayment (198,000) (1,220,000) (26,724,000)
Deferred financing fees paid for subordinated debt issuance   (85,000)  
Subordinated debt issuance   10,000,000  
Net Cash (Used In) Provided By Financing Activities (16,279,000) 129,443,000 97,640,000
Net increase (decrease) in cash and cash equivalents 16,551,000 (22,459,000) 32,689,000
Cash and cash equivalents, beginning of year 23,514,000 45,973,000 13,284,000
Cash and cash equivalents, end of year 40,065,000 23,514,000 45,973,000
Supplemental Disclosures of Cash Flow Information:      
Interest paid 11,103,000 6,174,000 5,242,000
Income taxes paid 1,425,000 3,890,000 1,700,000
Supplemental Noncash Disclosures:      
Loan transfers to foreclosed assets held for sale 1,116,000 189,000 248,000
Dividends declared and not paid   1,060,000 423,000
Asset transfers to bank premises and equipment held for sale     1,894,000
First Priority and Scottdale [Member]      
Supplemental Noncash Disclosures:      
Common stock issued to First Priority and Scottdale shareholders 4,200,000    
Assets Acquired:      
Securities 177,016,000    
Loans 582,392,000    
Restricted stock 2,334,000    
Property and equipment 2,643,000    
Foreclosed assets 136,000    
Deferred income taxes 4,190,000    
Accrued interest receivable 3,282,000    
Core deposit and other intangible assets 7,976,000    
Cash surrender value of life insurance 3,363,000    
Other assets 1,100,000    
Assets acquired 784,432,000    
Liabilities Assumed:      
Deposits 714,927,000    
Borrowings 49,939,000    
Accrued interest payable 1,089,000    
Other liabilities 6,309,000    
Liabilities assumed 772,264,000    
Equity Acquired:      
Preferred stock 3,404,000    
Employee [Member]      
Financing Activities:      
Stock Purchase Plan share issuance 119,000 104,000 $ 82,000
Director [Member]      
Financing Activities:      
Stock Purchase Plan share issuance 124,000 $ 42,000  
Series D Preferred Stock [Member]      
Financing Activities:      
Preferred stock dividends paid (102,000)    
Preferred stock redemption $ (3,404,000)