XML 52 R37.htm IDEA: XBRL DOCUMENT v3.22.4
Loans and Allowance for Loan Losses (Tables)
12 Months Ended
Dec. 31, 2022
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Type of Loan Portfolio Summarized by the Aggregate Risk Rating
Mid Penn’s loan portfolio by type is summarized by loans (net of deferred fees and costs of $3.9 million and $6.3 million as of December 31, 2022 and 2021, respectively) rated as "pass" and loans classified as "special mention" and "substandard" within Mid Penn’s internal risk rating system are as follows as of December 31:
(In thousands)PassSpecial
Mention
SubstandardTotal
2022
Commercial and industrial$582,540 $4,212 $9,290 $596,042 
Commercial real estate2,018,088 12,325 22,521 2,052,934 
Commercial real estate - construction438,990 2,256  441,246 
Residential mortgage299,288 3,104 2,994 305,386 
Home equity109,971  864 110,835 
Consumer7,676   7,676 
  Total loans$3,456,553 $21,897 $35,669 $3,514,119 
(In thousands)PassSpecial
Mention
SubstandardTotal
2021
Commercial and industrial$606,484 $10,321 $2,757 $619,562 
Commercial real estate1,601,196 35,508 31,438 1,668,142 
Commercial real estate - construction371,337 — 1,397 372,734 
Residential mortgage319,862 294 3,067 323,223 
Home equity106,853 534 2,919 110,306 
Consumer10,429 — — 10,429 
Total loans$3,016,161 $46,657 $41,578 $3,104,396 
Impaired Loans by Loan Portfolio Class
Impaired loans by loan portfolio class are summarized as follows:
December 31, 2022December 31, 2021
(In thousands)Recorded InvestmentUnpaid Principal BalanceRelated AllowanceRecorded InvestmentUnpaid Principal BalanceRelated Allowance
With no related allowance recorded:
Commercial and industrial$ $18 $ $— $31 $— 
Commercial real estate2,093 2,514  854 1,243 — 
Commercial real estate - construction 2  22 27 — 
Residential mortgage1,079 1,129  1,259 1,295 — 
Home equity33 34  2,377 2,377 — 
With no related allowance recorded and acquired with credit deterioration:
Commercial real estate$2,537 $3,532 $ $2,231 $2,909 $— 
Commercial real estate - construction   1,196 1,469 — 
Residential mortgage1,014 1,559  1,362 1,847 — 
Home equity126 154  86 111 — 
With an allowance recorded:
Commercial and industrial$1,222 $1,703 $801 $308 $339 $67 
Commercial real estate230 235 64 287 359 121 
Home equity252 252 22 — — — 
Total Impaired Loans:
Commercial and industrial$1,222 $1,721 $801 $308 $370 $67 
Commercial real estate4,860 6,281 64 3,372 4,511 121 
Commercial real estate - construction 2  1,218 1,496 — 
Residential mortgage2,093 2,688  2,621 3,142 — 
Home equity411 440 22 2,463 2,488 — 
Average Recorded Investment Of Impaired Loans And Related Interest Income By Loan Portfolio Class
The average recorded investment of impaired loans and related interest income recognized are summarized as follows for the years ended December 31:
202220212020
(In thousands)Average Recorded
Investment
Interest Income
Recognized
Average Recorded
Investment
Interest Income
Recognized
Average Recorded
Investment
Interest Income
Recognized
With no related allowance recorded:
Commercial and industrial$45 $ $303 $$1,136 $— 
Commercial real estate907  2,308 9,379 
Commercial real estate - construction89  26 — 44 — 
Residential mortgage845 23 974 26 998 26 
Home equity468 185 2,367 1,801 — 
With no related allowance recorded and acquired with credit deterioration:
Commercial and industrial$ $ $— $— $$— 
Commercial real estate2,893  1,485 — 1,423 — 
Commercial real estate - construction  122 — — — 
Residential mortgage1,165  401 — 361 — 
Home equity129  — — 
With an allowance recorded:
Commercial and industrial$847 $ $211 $— $205 $— 
Commercial real estate167  1,011 — 752 — 
Home equity153  — — — — 
Total:
Commercial and industrial$892 $ $514 $$1,342 $— 
Commercial real estate3,967  4,804 11,554 
Commercial real estate - construction89  148 — 44 — 
Residential mortgage2,010 23 1,375 26 1,359 26 
Home equity750 185 2,375 1,802 — 
Schedule of Accretion of Purchased Impaired Loan
The following table provides activity for the accretable yield of purchased impaired loans for the years ended:
December 31,
(In thousands)20222021
Accretable yield, beginning of period$580 $40 
Acquisition of impaired loans 541 
Accretable yield amortized to interest income(261)(1)
Accretable yield, end of period$319 $580 
Non-accrual Loans by Classes of the Loan Portfolio Including Loans Acquired With Credit Deterioration
Non-accrual loans by loan portfolio class, including loans acquired with credit deterioration, are summarized as follows as of December 31:
(In thousands)20222021
Commercial and industrial$1,222 $308 
Commercial real estate4,864 3,372 
Commercial real estate - construction 1,218 
Residential mortgage1,698 2,186 
Home equity411 2,463 
$8,195 $9,547 
Loan Portfolio Summarized by the Past Due Status The classes of the loan portfolio summarized by the past due status as of December 31 are summarized as follows:
(In thousands)30-59
Days Past
Due
60-89
Days Past
Due
Greater
than 90
Days
Total Past
Due
CurrentTotal LoansLoans
Receivable
> 90 Days and
Accruing
2022
Commercial and industrial$1,808 $3 $1,854 $3,665 $592,377 $596,042 $654 
Commercial real estate1,792  1,438 3,230 2,047,167 2,050,397  
Commercial real estate - construction2,258   2,258 438,988 441,246  
Residential mortgage2,642 872 415 3,929 300,443 304,372  
Home equity1,184 83 255 1,522 109,187 110,709  
Consumer44 19  63 7,613 7,676  
Loans acquired with credit deterioration:
Commercial real estate78  826 904 1,633 2,537  
Residential mortgage223 228 209 660 354 1,014  
Home equity  32 32 94 126  
Total$10,029 $1,205 $5,029 $16,263 $3,497,856 $3,514,119 $654 
(In thousands)30-59
Days Past
Due
60-89
Days Past
Due
Greater
than 90
Days
Total Past
Due
CurrentTotal LoansLoans
Receivable >
90 Days and
Accruing
2021
Commercial and industrial$1,378 $62 $404 $1,844 $617,718 $619,562 $96 
Commercial real estate32 55 769 856 1,665,055 1,665,911 — 
Commercial real estate - construction— — 205 205 371,333 371,538 205 
Residential mortgage1,246 205 1,002 2,453 319,408 321,861 212 
Home equity403 — 2,377 2,780 107,440 110,220 — 
Consumer10 10,419 10,429 
Loans acquired with credit deterioration:
Commercial real estate— 1,628 1,631 600 2,231 — 
Commercial real estate - construction— — — — 1,196 1,196 — 
Residential mortgage54 — 818 872 490 1,362 — 
Home equity— — — — 86 86 — 
Total$3,119 $327 $7,205 $10,651 $3,093,745 $3,104,396 $515 
Allowance for Loan Losses and Recorded Investment in Financing Receivables
Activity in the allowance for loan losses for the years ended December 31, 2022, 2021, and 2020, and the recorded investment in loans receivable as of December 31, 2022, 2021, and 2020 are as follows:
(In thousands)Commercial
and
industrial
Commercial
real
estate
Commercial
real estate -
construction
Residential
mortgage
Home
equity
ConsumerUnallocatedTotal
Balance at December 31, 2019$2,341 $6,259 $51 $417 $442 $$$9,515 
Loans charged off(45)(258)(7)(4)— (58)— (372)
Recoveries 27 — 39 
Provisions767 2,653 88 13 62 30 587 4,200 
Balance at December 31, 20203,066 8,655 134 429 507 590 13,382 
Loans charged off(866)(1,044)(23)(13)— (42)— (1,988)
Recoveries13 207 11 — 19 — 258 
Provisions (credits)1,226 1,597 (81)32 53 24 94 2,945 
Balance at December 31, 20213,439 9,415 38 459 560 684 14,597 
Loans charged off(1)(7) (25)(1)(97) (131)
Recoveries13 128 24 2 2 22  191 
Provisions (credits)1,142 3,606 (62)222 100 102 (810)4,300 
Balance at December 31, 2022$4,593 $13,142 $ $658 $661 $29 $(126)$18,957 
(In thousands)
Allowance for Loan Losses at December 31, 2022Commercial
and
industrial
Commercial
real
estate
Commercial
real estate -
construction
Residential
mortgage
Home
equity
ConsumerUnallocatedTotal
Collectively evaluated for impairment$3,792 $13,078 $ $658 $639 $29 $(126)$18,070 
Individually evaluated for impairment801 64   22   887 
$4,593 $13,142 $ $658 $661 $29 $(126)$18,957 
Loans, Net of Unearned Interest
Collectively evaluated for impairment$594,820 $2,048,074 $441,246 $303,293 $110,424 $7,676 $ $3,505,533 
Individually evaluated for impairment1,222 2,323  1,079 285   4,909 
Acquired with credit deterioration 2,537  1,014 126  3,677 
$596,042 $2,052,934 $441,246 $305,386 $110,835 $7,676 $ $3,514,119 
(In thousands)
Allowance for Loan Losses at December 31, 2021Commercial
and
industrial
Commercial
real
estate
Commercial
real estate -
construction
Residential
mortgage
Home
equity
ConsumerUnallocatedTotal
Collectively evaluated for impairment$3,372 $9,294 $38 $459 $560 $$684 $14,409 
Individually evaluated for impairment67 121 — — — — — 188 
$3,439 $9,415 $38 $459 $560 $$684 $14,597 
Loans, Net of Unearned Interest
Collectively evaluated for impairment$619,254 $1,664,770 $371,516 $320,602 $107,843 $10,429 $— $3,094,414 
Individually evaluated for impairment308 1,141 22 1,259 2,377 — — 5,107 
Acquired with credit deterioration— 2,231 1,196 1,362 86 — — 4,875 
$619,562 $1,668,142 $372,734 $323,223 $110,306 $10,429 $— $3,104,396 
Troubled Debt Restructurings
The recorded investments in troubled debt restructured loans at December 31 are as follows:
(In thousands)Pre-Modification
Outstanding Recorded Investment
Post-Modification
Outstanding Recorded Investment
Recorded Investment
December 31, 2022
Commercial real estate$851 $815 $109 
Residential mortgage590 590 415 
$1,441 $1,405 $524 
(In thousands)Pre-Modification
Outstanding Recorded Investment
Post-Modification
Outstanding Recorded Investment
Recorded Investment
December 31, 2021
Commercial and industrial$$$
Commercial real estate1,214 1,115 320 
Commercial real estate - construction40 40 22 
Residential mortgage647 645 472 
$1,909 $1,808 $819 
Schedule of Troubled Debt Restructurings Modified in the Period The following table summarizes the loans whose terms have been modified resulting in troubled debt restructurings during the year ended December 31, 2020:
(In thousands)Number of ContractsPre-Modification
Outstanding Recorded
Investment
Post-Modification
Outstanding Recorded
Investment
Recorded Investment
December 31, 2020
Commercial real estate1$593 $593 $535 
Residential mortgage251 51 47 
3$644 $644 $582