XML 66 R42.htm IDEA: XBRL DOCUMENT v3.25.0.1
Loans and Allowance for Credit Losses - Loans (Tables)
12 Months Ended
Dec. 31, 2024
Accounts, Notes, Loans and Financing Receivable, Gross, Allowance, and Net [Abstract]  
Schedule of Financing Receivable Credit Quality Indicators
Loans, net of unearned income, are summarized as follows by portfolio segment:
(In thousands)December 31, 2024December 31, 2023
Commercial real estate
CRE Nonowner Occupied$1,251,010 $1,149,553 
CRE Owner Occupied624,007 629,904 
Multifamily412,900 309,059 
Farmland224,709 212,690 
Total Commercial real estate2,512,626 2,301,206 
Commercial and industrial
705,392 675,079 
Construction
Residential Construction99,399 92,843 
Other Construction326,171 362,624 
Total Construction425,570 455,467 
Residential mortgage
1-4 Family 1st Lien313,592 339,142 
1-4 Family Rental336,636 341,937 
HELOC and Junior Liens140,392 132,795 
Total Residential Mortgage790,620 813,874 
Consumer8,862 7,166 
Total loans$4,443,070 $4,252,792 
The following table presents risk ratings by loan portfolio segment and origination year, which is the year of origination or renewal.
December 31, 2024
Term Loans Amortized Cost Basis by Origination YearRevolving Loans Amortized
Cost Basis
(In thousands)20242023202220212020PriorTotal
CRE Nonowner Occupied
Pass$85,501 $176,018 $343,072 $152,157 $130,650 $325,478 $11,732 $1,224,608 
Special mention     3,105  3,105 
Substandard or lower 1,515 1,260  3,281 17,241  23,297 
Total CRE Nonowner Occupied85,501 177,533 344,332 152,157 133,931 345,824 11,732 1,251,010 
Gross charge offs        
Current period recoveries     2  2 
Net charge offs     2  2 
CRE Owner Occupied
Pass52,922 99,065 106,876 66,160 77,774 199,725 11,630 614,152 
Special mention 222 4,991 227  2,133  7,573 
Substandard or lower   194  2,088  2,282 
Total CRE Owner Occupied52,922 99,287 111,867 66,581 77,774 203,946 11,630 624,007 
Gross charge offs        
Current period recoveries     4  4 
Net recoveries     4  4 
Multifamily
Pass4,843 66,119 118,568 101,871 40,450 78,070 2,771 412,692 
Special mention     54  54 
Substandard or lower     154  154 
Total Multifamily4,843 66,119 118,568 101,871 40,450 78,278 2,771 412,900 
Gross charge offs        
Current period recoveries        
Net charge offs        
Farmland
Pass27,449 31,259 56,178 42,693 25,119 24,729 14,801 222,228 
Special mention 128    2,163 190 2,481 
Substandard or lower        
Total Farmland27,449 31,387 56,178 42,693 25,119 26,892 14,991 224,709 
Gross charge offs        
Current period recoveries        
Net charge offs        
Commercial and industrial
Pass114,175 106,657 78,702 54,312 21,532 92,723 222,525 690,626 
Special mention 62 503 31  3,534 4,498 8,628 
Substandard or lower   892 1,168 1,632 2,446 6,138 
Total commercial and industrial114,175 106,719 79,205 55,235 22,700 97,889 229,469 705,392 
Gross charge offs (201)  (206)(412) (819)
Current period recoveries     1  1 
Net charge offs (201)  (206)(411) (818)
Residential Construction
Pass34,275 37,222 15,559   2,007 10,336 99,399 
Special mention        
Substandard or lower        
Total Residential Construction34,275 37,222 15,559   2,007 10,336 99,399 
Gross charge offs        
Current period recoveries        
Net recoveries        
Other Construction
Pass66,711 94,619 104,439 11,664 10,983 11,928 25,827 326,171 
Special mention        
Substandard or lower        
Total Other Construction66,711 94,619 104,439 11,664 10,983 11,928 25,827 326,171 
Gross charge offs        
Current period recoveries        
Net recoveries        
1-4 Family 1st Lien
Performing27,580 59,762 45,946 34,743 42,727 98,891 2,915 312,564 
Non-performing    211 817  1,028 
Total 1-4 Family 1st Lien27,580 59,762 45,946 34,743 42,938 99,708 2,915 313,592 
Gross charge offs     (7) (7)
Current period recoveries     16  16 
Net recoveries     9  9 
1-4 Family Rental
Performing28,735 51,488 88,594 59,397 35,222 69,890 2,009 335,335 
Non-performing 147   595 559  1,301 
Total 1-4 Family Rental28,735 51,635 88,594 59,397 35,817 70,449 2,009 336,636 
Gross charge offs     (2) (2)
Current period recoveries     22  22 
Net recoveries     20  20 
HELOC and Junior Liens
Performing6,096 16,125 9,856 4,845 2,182 10,887 88,122 138,113 
Non-performing 21    1,257 1,001 2,279 
Total HELOC and Junior Liens6,096 16,146 9,856 4,845 2,182 12,144 89,123 140,392 
Gross charge offs  (21)    (21)
Current period recoveries        
Net charge offs  (21)    (21)
Consumer
Performing4,214 972 354 394 107 234 2,587 8,862 
Non-performing        
Total consumer4,214 972 354 394 107 234 2,587 8,862 
Gross charge offs  (2)  (50) (52)
Current period recoveries  1   38  39 
Net charge offs  (1)  (12) (13)
Total
Pass385,876 610,959 823,394 428,857 306,508 734,660 299,622 3,589,876 
Special mention 412 5,494 258  10,989 4,688 21,841 
Substandard or lower 1,515 1,260 1,086 4,449 21,115 2,446 31,871 
Performing66,625 128,347 144,750 99,379 80,238 179,902 95,633 794,874 
Nonperforming 168   806 2,633 1,001 4,608 
Total$452,501 $741,401 $974,898 $529,580 $392,001 $949,299 $403,390 $4,443,070 
December 31, 2023
Term Loans Amortized Cost Basis by Origination YearRevolving Loans Amortized
Cost Basis
(In thousands)20232022202120202019PriorTotal
CRE Nonowner Occupied
Pass$119,793 $329,715 $160,583 $140,083 $86,629 $267,210 $10,030 $1,114,043 
Special mention— — — — 6,009 7,926 — 13,935 
Substandard or lower— 5,209 — 3,162 229 12,975 — 21,575 
Total CRE Nonowner Occupied119,793 334,924 160,583 143,245 92,867 288,111 10,030 1,149,553 
Gross charge offs— — — — — — — — 
Current period recoveries— — — — — — — — 
Net charge offs— — — — — — — — 
CRE Owner Occupied
Pass92,561 121,231 75,711 86,322 60,761 174,680 14,388 625,654 
Special mention— — — — — 190 — 190 
Substandard or lower— — 208 — — 3,852 — 4,060 
Total CRE Owner Occupied92,561 121,231 75,919 86,322 60,761 178,722 14,388 629,904 
Gross charge offs— — — — — (16)— (16)
Current period recoveries— — — — — — — — 
Net charge offs— — — — — (16)— (16)
Multifamily
Pass26,776 44,450 105,406 41,713 23,118 65,480 1,881 308,824 
Special mention— — — — — 62 — 62 
Substandard or lower— — — — — 173 — 173 
Total Multifamily26,776 44,450 105,406 41,713 23,118 65,715 1,881 309,059 
Gross charge offs— — — — — — — — 
Current period recoveries— — — — — — — — 
Net charge offs— — — — — — — — 
Farmland
Pass32,525 61,405 45,211 29,628 7,926 20,956 11,962 209,613 
Special mention194 — — — — 2,304 186 2,684 
Substandard or lower— — — — — 345 48 393 
Total Farmland32,719 61,405 45,211 29,628 7,926 23,605 12,196 212,690 
Gross charge offs— — — — — — — — 
Current period recoveries— — — — — — — — 
Net charge offs— — — — — — — — 
Commercial and industrial
Pass158,824 106,714 68,448 29,961 50,206 57,892 188,714 660,759 
Special mention— 89 2,224 — 227 2,200 4,391 9,131 
Substandard or lower— — 662 — — 1,978 2,549 5,189 
Total commercial and industrial158,824 106,803 71,334 29,961 50,433 62,070 195,654 675,079 
Gross charge offs— (100)— (111)— (27)— (238)
Current period recoveries— — — — — — — — 
Net charge offs— (100)— (111)— (27)— (238)
Residential construction
Pass43,043 25,159 6,444 979 — — 16,645 92,270 
Special mention— — — — — — — — 
Substandard or lower— 573 — — — — — 573 
Total Residential construction43,043 25,732 6,444 979 — — 16,645 92,843 
Gross charge offs— — — — — — — — 
Current period recoveries— — — — — — — — 
Net recoveries— — — — — — — — 
Other construction
Pass110,553 156,055 48,214 21,378 10,247 5,856 6,617 358,920 
Special mention— — — 1,447 — — — 1,447 
Substandard or lower— — — — — 2,257 — 2,257 
Total Other construction110,553 156,055 48,214 22,825 10,247 8,113 6,617 362,624 
Gross charge offs— — — — — — — — 
Current period recoveries— — — — — — — — 
Net recoveries— — — — — — — — 
1-4 Family 1st Lien
Performing77,801 51,651 41,133 48,748 9,348 106,353 2,240 337,274 
Non-performing— — 37 218 — 1,613 — 1,868 
Total 1-4 Family 1st Lien77,801 51,651 41,170 48,966 9,348 107,966 2,240 339,142 
Gross charge offs— — — — — (13)— (13)
Current period recoveries— — — — — — 
Net recoveries— — — — — (6)— (6)
1-4 Family Rental
Performing62,897 90,092 64,766 38,672 16,831 64,309 1,885 339,452 
Non-performing— — 56 1,252 — 1,177 — 2,485 
Total 1-4 Family Rental62,897 90,092 64,822 39,924 16,831 65,486 1,885 341,937 
Gross charge offs— — — — — — — — 
Current period recoveries— — — — — 31 — 31 
Net recoveries— — — — — 31 — 31 
HELOC and Junior Liens
Performing17,936 11,460 5,711 2,962 1,684 8,236 83,598 131,587 
Non-performing— — — — — 1,208 — 1,208 
Total HELOC and Junior Liens17,936 11,460 5,711 2,962 1,684 9,444 83,598 132,795 
Gross charge offs— — — — — — — — 
Current period recoveries— — — — — — — — 
Net recoveries— — — — — — — — 
Consumer
Performing2,361 754 649 273 223 103 2,803 7,166 
Non-performing— — — — — — — — 
Total consumer2,361 754 649 273 223 103 2,803 7,166 
Gross charge offs(86)— (10)(9)— (30)— (135)
Current period recoveries26 — — — — 32 
Net charge offs(60)— (10)(8)— (25)— (103)
Total
Pass584,075 844,729 510,017 350,064 238,887 592,074 250,237 3,370,083 
Special mention194 89 2,224 1,447 6,236 12,682 4,577 27,449 
Substandard or lower— 5,782 870 3,162 229 21,580 2,597 34,220 
Performing160,995 153,957 112,259 90,655 28,086 179,001 90,526 815,479 
Nonperforming— — 93 1,470 — 3,998 — 5,561 
Total$745,264 $1,004,557 $625,463 $446,798 $273,438 $809,335 $347,937 $4,252,792 
Schedule of Loan Portfolio Summarized by the Past Due Status
The performance and credit quality of the loan portfolio is also monitored by analyzing the age of the loans receivable as determined by the length of time a recorded payment is past due. The classes of the loan portfolio summarized by the past due status as of December 31, 2024 and December 31, 2023, are summarized as follows:
(In thousands)30-59
Days Past
Due
60-89
Days Past
Due
Greater
than 90
Days
Total Past
Due
CurrentTotal LoansLoans
Receivable
> 90 Days and
Accruing
December 31, 2024
Commercial real estate
CRE Nonowner Occupied$1,281 $1,515 $11,658 $14,454 $1,236,556 $1,251,010 $ 
CRE Owner Occupied39 51 262 352 623,655 624,007  
Multifamily    412,900 412,900  
Farmland184   184 224,525 224,709  
Total Commercial real estate1,504 1,566 11,920 14,990 2,497,636 2,512,626  
Commercial and industrial74 3 794 871 704,521 705,392  
Construction
Residential Construction    99,399 99,399  
Other Construction    326,171 326,171  
Total Construction    425,570 425,570  
Residential mortgage
1-4 Family 1st Lien2,853 220 516 3,589 310,003 313,592  
1-4 Family Rental374 7 137 518 336,118 336,636  
HELOC and Junior Liens724 209 2,157 3,090 137,302 140,392  
Total Residential Mortgage3,951 436 2,810 7,197 783,423 790,620  
Consumer20   20 8,842 8,862  
Total$5,549 $2,005 $15,524 $23,078 $4,419,992 $4,443,070 $ 
(In thousands)30-59
Days Past
Due
60-89
Days Past
Due
Greater
than 90
Days
Total Past
Due
CurrentTotal LoansLoans
Receivable
> 90 Days and
Accruing
December 31, 2023
Commercial real estate
CRE Nonowner Occupied$3,339 $682 $2,115 $6,136 $1,143,417 $1,149,553 $— 
CRE Owner Occupied1,734 — 859 2,593 627,311 629,904 — 
Multifamily— — — — 309,059 309,059 — 
Farmland— — — — 212,690 212,690 — 
Total Commercial real estate5,073 682 2,974 8,729 2,292,477 2,301,206 — 
Commercial and industrial638 24 1,270 1,932 673,147 675,079 — 
Construction
Residential Construction— 270 303 573 92,270 92,843 — 
Other Construction— — 2,256 2,256 360,368 362,624 — 
Total Construction— 270 2,559 2,829 452,638 455,467 — 
Residential mortgage
1-4 Family 1st Lien1,554 217 847 2,618 336,524 339,142 — 
1-4 Family Rental2,520 — 644 3,164 338,773 341,937 — 
HELOC and Junior Liens574 50 1,027 1,651 131,144 132,795 — 
Total Residential Mortgage4,648 267 2,518 7,433 806,441 813,874 — 
Consumer41 31 — 72 7,094 7,166 — 
Total$10,400 $1,274 $9,321 $20,995 $4,231,797 $4,252,792 $— 
Schedule of Non-accrual Loans by Classes of the Loan Portfolio Including Loans Acquired With Credit Deterioration Nonaccrual loans by loan portfolio class, including loans acquired with credit deterioration, as of December 31, 2024 and 2023 are summarized as follows:
December 31, 2024December 31, 2023
(In thousands)With a Related AllowanceWithout a Related AllowanceTotalWith a Related AllowanceWithout a Related AllowanceTotal
Commercial real estate
CRE Nonowner Occupied$2,622 $11,153 $13,775 $361 $4,144 $4,505 
CRE Owner Occupied 546 546 — 1,909 1,909 
Multifamily 154 154 93 80 173 
Farmland   — — — 
Total Commercial real estate2,622 11,853 14,475 454 6,133 6,587 
Commercial and industrial758 3,894 4,652 1,222 64 1,286 
Construction
Residential Construction   — 303 303 
Other Construction   — 2,256 2,256 
Total Construction    — 2,559 2,559 
Residential mortgage
1-4 Family 1st Lien 1,028 1,028 — 1,875 1,875 
1-4 Family Rental 176 176 699 701 
HELOC and Junior Liens 2,279 2,279 — 1,208 1,208 
Total Residential Mortgage  3,483 3,483 3,782 3,784 
Consumer   — — — 
Total loans$3,380 $19,230 $22,610 $1,678 $12,538 $14,216 
Schedule of Allowance for Loan Losses and Recorded Investment in Financing Receivables
The following table presents the activity in the ACL - loans by portfolio segment for the year ended December 31, 2024 and 2023:
(In thousands)
Balance at
December 31, 2023
Charge offsRecoveriesNet loans (charged off) recovered
(Benefit)/Provision for credit losses
Year Ended
December 31, 2024
Commercial Real Estate
CRE Nonowner Occupied$10,267 $ $2 $2 $778 $11,047 
CRE Owner Occupied5,646  4 4 (407)5,243 
Multifamily2,202    1,230 3,432 
Farmland2,064    (132)1,932 
Commercial and industrial7,131 (819)1 (818)809 7,122 
Construction
Residential Construction1,256    (325)931 
Other Construction2,146    (15)2,131 
Residential Mortgage
1-4 Family 1st Lien1,207 (7)16 9 287 1,503 
1-4 Family Rental1,859 (2)22 20 (123)1,756 
HELOC and Junior Liens389 (21) (21)24 392 
Consumer20 (52)39 (13)18 25 
Total$34,187 $(901)$84 $(817)$2,144 $35,514 
(In thousands)Balance at
December 31, 2022
CECL ImpactPCD LoansCharge offsRecoveriesNet loans (charged off) recovered
Provision/(Benefit) for credit losses
Year Ended
December 31, 2023
Commercial Real Estate
CRE Nonowner Occupied$8,284 $259 $312 $— $— $— $1,412 $10,267 
CRE Owner Occupied2,916 91 (16)— (16)2,653 5,646 
Multifamily1,111 35 — — — 1,056 2,202 
Farmland831 26 — — — 1,207 2,064 
Commercial and industrial4,593 6,601 (238)— (238)(3,830)7,131 
Construction
Residential Construction— 1,270 12 — — — (26)1,256 
Other Construction— 1,931 — — — 214 2,146 
Residential Mortgage
1-4 Family 1st Lien370 1,307 (13)(6)(468)1,207 
1-4 Family Rental288 731 — 31 31 809 1,859 
HELOC and Junior Liens661 (230)— — — (42)389 
Consumer29 154 (135)32 (103)(60)20 
Unallocated(126)(244)— — — 370 — 
Total$18,957 $11,931 $336 $(402)$70 $(332)$3,295 $34,187 
The following table presents the ACL for loans and the amortized cost basis of loans as of December 31, 2024 and December 31, 2023:
(In thousands)ACL - LoansLoans
December 31, 2024Collectively Evaluated for Credit LossIndividually Evaluated for Credit LossTotal ACL - LoansCollectively Evaluated for Credit LossIndividually Evaluated for Credit LossTotal Loans
Commercial real estate
CRE Nonowner Occupied$9,945 $1,102 $11,047 $1,237,235 $13,775 $1,251,010 
CRE Owner Occupied5,243  5,243 623,461 546 624,007 
Multifamily3,432  3,432 412,746 154 412,900 
Farmland1,932  1,932 224,709  224,709 
Commercial and industrial6,785 337 7,122 700,740 4,652 705,392 
Construction
Residential Construction931  931 99,399  99,399 
Other Construction2,131  2,131 326,171  326,171 
Residential mortgage
1-4 Family 1st Lien1,503  1,503 312,564 1,028 313,592 
1-4 Family Rental1,756  1,756 336,460 176 336,636 
HELOC and Junior Liens392  392 138,113 2,279 140,392 
Consumer25  25 8,862  8,862 
Total$34,075 $1,439 $35,514 $4,420,460 $22,610 $4,443,070 

(In thousands)ACL - LoansLoans
December 31, 2023Collectively Evaluated for Credit LossIndividually Evaluated for Credit LossTotal ACL - LoansCollectively Evaluated for Credit LossIndividually Evaluated for Credit LossTotal Loans
Commercial real estate
CRE Nonowner Occupied$9,906 $361 $10,267 $1,145,048 $4,505 $1,149,553 
CRE Owner Occupied5,646 — 5,646 627,995 1,909 629,904 
Multifamily2,190 12 2,202 308,886 173 309,059 
Farmland2,064 — 2,064 212,690 — 212,690 
Commercial and industrial6,419 712 7,131 673,793 1,286 675,079 
Construction
Residential Construction1,256 — 1,256 92,270 573 92,843 
Other Construction2,146 — 2,146 360,368 2,256 362,624 
Residential mortgage
1-4 Family 1st Lien1,207 — 1,207 337,267 1,875 339,142 
1-4 Family Rental1,857 1,859 341,236 701 341,937 
HELOC and Junior Liens389 — 389 131,587 1,208 132,795 
Consumer20 — 20 7,166 — 7,166 
Total$33,100 $1,087 $34,187 $4,238,306 $14,486 $4,252,792 
Schedule of Troubled Debt Restructurings
Information related to loans modified (by type of modification), whereby the borrower was experiencing financial difficulty at the time of modification as of December 31, 2024, is set forth in the following table:

(In thousands)Interest Only
Term Extension
Combination:
Interest Only and
Term Extension
Total% of Total Class of Financing Receivable
Year ended December 31, 2024
Commercial and industrial$ $ $287 $287 0.04 %
1-4 Family Rental 184  184 0.05 
HELOC and Junior Liens  92 92 0.07 
Total$ $184 $379 $563 
As of December 31, 2024, there were no defaulted troubled debt restructured loans, as all troubled debt restructured loans were current with respect to their associated forbearance agreements. There were also no defaults on troubled debt restructured loans within twelve months of restructure during 2023.
Interest OnlyTerm ExtensionCombination:
Interest Only and
Term Extension
Total% of Total Class of Financing Receivable
Year ended December 31, 2023
Commercial real estate
CRE Owner Occupied$51 $— $180 $231 0.04 %
Total Commercial real estate51 — 180 231 0.02 
Commercial and industrial— 150 — 150 0.02 
Construction
Other Construction— 700 — 700 0.19 
Total Construction— 700 — 700 0.15 
Total loans$51 $850 $180 $1,081