XML 74 R50.htm IDEA: XBRL DOCUMENT v3.25.0.1
Postretirement Benefit Plans (Tables)
12 Months Ended
Dec. 31, 2024
Defined Benefit Plans and Other Postretirement Benefit Plans Disclosures [Abstract]  
Schedule of Net Funded Status
The following tables provide a reconciliation of the changes in the plan’s health and life insurance benefit obligations and fair value of plan assets for the years ended December 31, 2024 and 2023, and a statement of the funded status at December 31, 2024 and 2023.
(In thousands)December 31,
Change in benefit obligations:20242023
Benefit obligations, January 1$271 $297 
Service cost1 
Interest cost11 13 
Change in experience(28)(22)
Change in assumptions(7)— 
Benefit payments(22)(18)
Benefit obligations, December 31$226 $271 
Change in fair value of plan assets:
Fair value of plan assets, January 1$ $— 
Employer contributions22 18 
Benefit payments(22)(18)
Fair value of plan assets, December 31 — 
Funded status at year end$(226)$(271)
The following tables provide a reconciliation of the changes in the Director's Plan benefit obligations and fair value of plan assets for the years ended December 31, 2024 and 2023, and a statement of the status at December 31, 2024 and 2023. This Plan is unfunded.
(In thousands)December 31,
Change in benefit obligations:20242023
Benefit obligations, January 1$1,306 $1,299 
Service cost 56 
Interest cost 61 
Actuarial loss  — 
Change in assumptions (12)
Benefit payments(1,306)(98)
Benefit obligations, December 31$ $1,306 
Change in fair value of plan assets:
Fair value of plan assets, January 1$ $— 
Employer contributions1,306 98 
Benefit payments(1,306)(98)
Fair value of plan assets,  — 
Funded status at year end$ $(1,306)
The following tables provide a reconciliation of the changes in the Scottdale Plan’s benefit obligations and fair value of plan assets for the year ended December 31, 2024 and 2023, and a statement of the status at December 31, 2024 and 2023:
(In thousands)December 31,
Change in benefit obligations:20242023
Benefit obligations, January 1$2,659 $3,805 
Service cost25 58 
Interest cost130 197 
Settlement (gain) loss (4)
Actuarial (gain) / loss(97)168 
Settlement payments (1,472)
Benefit payments(170)(93)
Benefit obligations, December 31$2,547 $2,659 
Change in fair value of plan assets:
Fair value of plan assets, January 1$3,468 $4,722 
Return on plan assets328 348 
Employer contributions — 
Benefit payments(170)(93)
Administrative expenses(29)(37)
Settlement payments (1,472)
Fair value of plan assets, December 313,597 3,468 
Funded status at year end$1,050 $809 
The following tables provide a reconciliation of the changes in the Riverview Plans' benefit obligations and fair value of plan assets for year ended December 31, 2024, and a statement of the status at December 31, 2024 and 2023.
(In thousands)
Change in benefit obligations:20242023
Benefit obligations, January 1$6,442 $6,424 
Interest cost299 309 
Actuarial (Loss)/gain(483)228 
Benefit payments(518)(519)
Benefit obligations, December 31$5,740 $6,442 
Change in fair value of plan assets:
Fair value of plan assets, January 1,$6,895 $6,720 
Return on plan assets329 691 
Contributions3 
Benefit payments(516)(519)
Fair value of plan assets, December 316,711 6,895 
Funded status at year end$971 $453 
Schedule of Amounts Recognized in Balance Sheet
The amount recognized in other liabilities on the Consolidated Balance Sheets at December 31, is as follows:
(In thousands)20242023
Accrued benefit liability$226 $271 
Amounts recognized in other liabilities on the Consolidated Balance Sheet at December 31 are as follows:
(In thousands)20242023
Accrued benefit liability$ $1,306 
Amounts recognized on the Consolidated Balance Sheets at December 31 are as follows:
(In thousands)20242023
Accrued pension benefit asset$1,050 $809 
Amounts recognized in other liabilities on the Consolidated Balance Sheets as of December 31 are as follows:
(In thousands)20242023
Accrued pension benefit asset$971 $453 
Schedule of Amounts Recognized in Other Comprehensive (Loss) Income
The amounts recognized in accumulated other comprehensive income as of December 31 consist of:
(In thousands)20242023
Net (gain) loss, pretax$(65)$(38)
Net prior service cost, pretax — 
Amounts recognized in accumulated other comprehensive loss (income) as of December 31 consist of:
(In thousands)20242023
Net prior service cost, pretax$ $— 
Net loss, pretax 214 
Amounts recognized in accumulated other comprehensive loss consist of the following as of December 31:
(In thousands)20242023
Unrecognized actuarial gain$798 $581 
As of December 31, 2024 amounts related to the Riverview Plans that have been recognized in accumulated other comprehensive loss but not yet recognized as a component of net periodic pension cost are as follows:
(In thousands)20242023
Unrecognized actuarial gain $415 $76 
Schedule of Net Periodic Benefit (Income) Costs
The components of net periodic postretirement benefit (income) cost for 2024, 2023 and 2022 are as follows:
(In thousands)202420232022
Service cost$1 $$
Interest cost11 13 
Amortization of prior service cost 10 (24)
Amortization of net (gain) / loss(7)(2)
Net periodic postretirement benefit income$5 $22 $(12)
The components of net periodic retirement cost for 2024, 2023 and 2022 are as follows:
(In thousands)202420232022
Service cost$ $56 $75 
Interest cost 61 30 
Amortization of net loss 34 20 
Net periodic retirement cost$ $151 $125 
The components of net periodic retirement cost for December 31 are as follows:
(In thousands)20242023
Service cost$25 $58 
Interest cost130 197 
Expected return on plan assets153 211 
Recognized net actuarial gain(25)(63)
Net periodic retirement income$(23)$(19)
The components of net periodic pension and postretirement benefit cost for the year ended December 31, 2024 and 2023 are as follows:
(In thousands)20242023
Interest cost$299 $309 
Expected return on plan assets(397)(387)
Amortization of net loss12 — 
Net periodic pension benefit$(86)$(78)
(In thousands)20242023
Service credit$ $— 
Interest cost1 
Unrecognized gain(1)(1)
Net periodic postretirement benefit $ $— 
Schedule of Assumptions Used
Assumptions used in the measurement of Mid Penn’s benefit obligations at December 31 are as follows:
Weighted-average assumptions:20242023
Discount rate5.32 %4.67 %
Rate of compensation increase — 
Assumptions used in the measurement of Mid Penn’s net periodic benefit cost for the years ended December 31 are as follows:
Weighted-average assumptions:202420232022
Discount rate4.67 %4.90 %2.40 %
Rate of compensation increase — — 
Assumptions used in the measurement of Mid Penn’s benefit obligations at December 31 are as follows:
Weighted-average assumptions:20242023
Discount rate %4.80 %
Change in consumer price index 3.40 
Assumptions used in the measurement of Mid Penn’s net periodic benefit cost for the years ended December 31 are as follows:
Weighted-average assumptions:202420232022
Discount rate %4.80 %4.90 %
Change in consumer price index 3.40 7.00 
Assumptions used in the measurement of Mid Penn’s benefit obligations and net periodic pension costs at December 31 are as follows:
Weighted-average assumptions:20242023
Discount rate5.50 %5.00 %
Expected long-term return on plan assets4.50 4.50 
Rate of compensation increases2.50 2.50 
Weighted average assumptions used in the measurement of Mid Penn’s benefit obligations and net periodic pension costs at December 31, 2024 and 2023 are as follows:
Pension BenefitsPostretirement
Life Insurance
Benefits
2024UnionCitizensCBT
Discount rate4.83 %4.83 %5.32 %
Expected long-term return on plan assets6.00 6.00 n/a
2023
Discount rate5.02 %5.02 %4.70 %
Expected long-term return on plan assets6.00 6.00 n/a
Schedule of Health Care Cost Trend Rates
Assumed health care cost trend rates at December 31 are as follows:
202420232022
Health care cost trend rate assumed for next year7.00 %7.00 %6.50 %
Rate to which the cost trend rate is assumed to decline (the ultimate trend rate)5.50 %5.50 %5.50 %
Year that the rate reaches the ultimate trend rate202820272026
Schedule of Expected Benefit Payments
The following table shows the estimated benefit payments for future periods:
(In thousands)
2025$30 
202628 
202728 
202825 
202914 
2030-203465 
The following table shows the estimated benefit payments for future periods.
(In thousands)
2025$139 
2026137 
2027168 
2028196 
2029194 
2030-20341,038 
The following table shows the estimated benefit payments for future periods.
(In thousands)Pension BenefitsPostretirement
Life Insurance
Benefits
2025$517 $
2026506 
2027493 
2028493 
2029485 
2030-20332,207 11 
Schedule of Plan Assets at Fair Value
The following table presents a summary of the Scottdale Plan’s assets at fair value and the weighted-average asset allocations by investment category as of December 31:
Estimated Fair ValuePercentage of Total AssetsEstimated Fair ValuePercentage of Total Assets
(Dollars in thousands)20242023
Cash and cash equivalents$263 7.3 %$90 2.6 %
Common stock2,081 57.9 2,186 63.0 
Corporate bonds1,253 34.8 1,192 34.4 
$3,597 100.0 %$3,468 100.0 %
Schedule of Plan's Weighted Average Asset Allocation by Investment Category
The following table presents a summary of the Riverview Plan’s assets at fair value and the weighted-average asset allocations by investment category as of December 31:
Estimated Fair ValuePercentage of Total AssetsEstimated Fair ValuePercentage of Total Assets
Weighted-average asset allocations:20242023
Cash and cash equivalents$60 0.9 %$48 0.7 %
Mutual fund - equity2,619 39.0 2,499 36.2 
Mutual fund / EFTs - fixed income3,716 55.4 4,038 58.6 
Common / collective trusts equity316 4.7 310 4.5 
$6,711 100 %$6,895 100 %