XML 35 R25.htm IDEA: XBRL DOCUMENT v3.25.3
Business Combinations (Tables)
 9 Months Ended
Sep. 30, 2025
Business Combination [Abstract]  
Schedule of the Final Estimated Fair Value of the Assets Acquired and Liabilities and Equity Assumed
Estimated fair values of the assets acquired and liabilities assumed in the William Penn acquisition as of the closing date are as follows:
(In thousands)
Assets acquired:
Cash and cash equivalents$41,404 
Federal funds sold553 
Investment securities186,564 
Loans405,271 
Core deposit intangible9,002 
Premises and equipment6,858 
Operating lease right of use asset6,340 
Cash surrender value of life insurance42,928 
Deferred income taxes14,252 
Accrued interest receivable2,271 
Other assets11,094 
Total assets acquired$726,537 
Liabilities assumed:
Deposits:
Noninterest-bearing demand$61,677 
Interest-bearing demand121,522 
Money market178,285 
Savings76,983 
Time181,293 
Operating lease liability6,340 
Accrued interest payable29 
Other liabilities4,052 
Total liabilities assumed$630,181 
Consideration transferred$103,213 
Fair value of common stock issued103,206 
Cash paid in lieu of fractional shares7 
Total$103,213 
Reconciliation to Consideration Transferred:
Total assets acquired$726,537 
Total liabilities assumed630,181 
Net assets acquired96,356 
Goodwill6,857 
Consideration transferred$103,213 
Schedule of Supplemental Pro Forma Information
The following supplemental pro forma information presents certain financial results for the three and nine months ended September 30, 2025 and 2024 as if the merger of William Penn was effective as of January 1, 2024. The supplemental unaudited pro forma financial information included in the table below is based on various estimates and is presented for informational purposes only and does not indicate the results of operations of the combined company that would have been achieved for the periods presented had the transaction been completed as of the date indicated or that may be achieved in the future.

(In thousands)Three Months Ended September 30, Nine Months Ended September 30,
2025202420252024
Net interest income after provision for credit losses - loans$54,063 $44,189 $150,492 $127,546 
Noninterest income8,183 5,828 20,700 18,352 
Noninterest expense37,982 35,282 116,601 102,583 
Net income$18,297 $12,280 $37,229 $36,162