XML 43 R30.htm IDEA: XBRL DOCUMENT v3.20.2
Investment in Real Estate Partnership (Tables)
9 Months Ended
Sep. 30, 2020
Organization, Consolidation and Presentation of Financial Statements [Abstract]  
Equity Method Investments
The table below presents the real estate partnership investment in which the Company holds an ownership interest (in thousands):
Company’s Investment as of
September 30, 2020December 31, 2019
Real estate partnershipOwnership Interest
Pillarstone OP(1)
81.4%$34,849 $34,097 
Total real estate partnership(2)
$34,849 $34,097 

(1) The Company manages these real estate partnership investments and, where applicable, earns acquisition fees, leasing commissions, property management fees, and asset management fees.
(2) Representing eight property interests and 926,798 square feet of GLA, as of September 30, 2020 and December 31, 2019.
Summarized financial information for the Company’s investment in real estate partnership is as follows (in thousands):
 September 30,December 31,
20202019
 
Assets:
   Real estate, net$49,512 $50,338 
   Other assets8,926 6,742 
Total assets58,438 57,080 
Liabilities and equity:
   Notes payable15,250 15,434 
   Other liabilities4,102 3,575 
   Equity39,086 38,071 
Total liabilities and equity58,438 57,080 
Company’s share of equity31,835 31,008 
Cost of investment in excess of the Company’s share of underlying net book value3,014 3,089 
Carrying value of investment in real estate partnership$34,849 $34,097 

 Three Months Ended September 30,Nine Months Ended September 30,
2020201920202019
 
Revenues$2,371 $3,863 $7,396 $11,536 
Operating expenses(1,713)(2,410)(5,195)(7,218)
Other expenses(391)(776)(1,184)(2,341)
Net income$267 $677 $1,017 $1,977 
Real Estate Investment Financial Statements, Disclosure
The table below presents the Company’s share of net income from its investment in the real estate partnership which is included in equity in earnings of real estate partnership, net on the Company’s consolidated statements of operations and comprehensive income (loss) (in thousands):
 Three Months Ended September 30,Nine Months Ended September 30,
 2020201920202019
  
Pillarstone OP$196 $524 $752 $1,480