XML 41 R45.htm IDEA: XBRL DOCUMENT v3.19.3.a.u2
LEASES (Tables)
12 Months Ended
Dec. 31, 2019
Leases [Abstract]  
Right-of-use Lease Assets and Lease Liabilities
The Company's right-of-use lease assets and lease liabilities at December 31, 2019 and December 31, 2018 were as follows (in thousands):

 
December 31,
2019
 
December 31,
2018
Assets
 
 
 
  Operating lease assets
$
36,654

 
$

  Finance lease assets*
2,420

 
2,104

    Total leased assets
$
39,074

 
$
2,104

 
 
 
 
Liabilities
 
 
 
  Current
 
 
 
    Operating
$
7,719

 
$

    Finance
1,005

 
1,039

  Noncurrent
 
 
 
    Operating
37,202

 

    Finance
2,144

 
1,324

      Total lease liabilities
$
48,070

 
$
2,363


* Finance lease assets were recorded net of accumulated depreciation of $2.0 million and $0.9 million at December 31, 2019 and December 31, 2018, respectively, and were reported as capital lease assets prior to the Company's adoption of ASC 842.
Lease, Other Information
The components of lease expense for the year ended December 31, 2019 were as follows (in thousands):
 
 
Operating lease cost*
$
13,865

Finance lease cost
 
  Amortization of leased assets
1,106

  Interest on lease liabilities
265

Short-term lease cost
19,460

Variable lease costs (costs excluded from minimum fixed lease payments)**
3,264

Sublease income
(374
)
    Net lease cost
$
37,586


* Operating lease cost for the year ended December 31, 2019 includes $3.7 million of accelerated amortization for certain assets partially or fully vacated in 2019 with no intent or ability to sublease.
** Variable lease costs for the year ended December 31, 2019 include a $0.9 million accrual for all future estimated variable expenses related to certain assets partially or fully vacated in 2019 with no intent or ability to sublease.
Other information related to the Company's leases as of and for the year ended December 31, 2019 was as follows (in thousands, except lease terms and percentages):
Cash paid for amounts included in the measurement of lease liabilities:
 
  Operating cash flows from operating leases
$
10,559

  Operating cash flows from finance leases
$
265

  Financing cash flows from finance leases
$
913

Weighted average remaining lease term (years):
 
  Operating leases
6.73

  Finance leases
2.35

Weighted average discount rate:
 
  Operating leases
6.50
%
  Finance leases
7.54
%
Schedule of Future Minimum Fixed Operating Lease Payments
Future minimum fixed lease payments under noncancelable leases at December 31, 2019 were as follows (in thousands):
 
Operating
 
Finance
 
leases
 
leases
2020
$
10,290

 
$
1,644

2021
9,468

 
1,159

2022
7,665

 
581

2023
7,067

 

2024
5,303

 

2025 and beyond
15,738

 

  Total lease payments
55,531

 
3,384

  Less: interest
(10,610
)
 
(235
)
    Present value of lease liabilities
$
44,921

 
$
3,149

Schedule of Future Minimum Fixed Finance Lease Payments
Future minimum fixed lease payments under noncancelable leases at December 31, 2019 were as follows (in thousands):
 
Operating
 
Finance
 
leases
 
leases
2020
$
10,290

 
$
1,644

2021
9,468

 
1,159

2022
7,665

 
581

2023
7,067

 

2024
5,303

 

2025 and beyond
15,738

 

  Total lease payments
55,531

 
3,384

  Less: interest
(10,610
)
 
(235
)
    Present value of lease liabilities
$
44,921

 
$
3,149

Schedule of Future Minimum Fixed Lease Payments, Operating
Future minimum fixed lease payments under noncancelable leases at December 31, 2018 were as follows (in thousands):
 
Operating
 
Finance
 
leases*
 
leases
2019
$
10,705

 
$
1,386

2020
8,384

 
1,010

2021
7,455

 
288

2022
5,691

 

2023
5,430

 

2024 and beyond
19,818

 

  Total lease payments
$
57,483

 
2,684

  Less: interest
 
 
(321
)
    Present value of lease liabilities**
 
 
$
2,363

Schedule of Future Minimum Fixed Lease Payments, Finance
Future minimum fixed lease payments under noncancelable leases at December 31, 2018 were as follows (in thousands):
 
Operating
 
Finance
 
leases*
 
leases
2019
$
10,705

 
$
1,386

2020
8,384

 
1,010

2021
7,455

 
288

2022
5,691

 

2023
5,430

 

2024 and beyond
19,818

 

  Total lease payments
$
57,483

 
2,684

  Less: interest
 
 
(321
)
    Present value of lease liabilities**
 
 
$
2,363