XML 71 R49.htm IDEA: XBRL DOCUMENT
v3.25.4

DEBT (Tables) | 12 Months Ended
--- | ---
Dec. 31, 2025
DEBT |
Schedule of long term debt | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
​ | ​ ​ ​ | December 31, | ​ ​ ​ | December 31, |
​ | ​ | 2025 | ​ | 2024 |
Current portion of Term Debt | ​ | $ | 8,750 | ​ | $ | 6,125 | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Long-term Debt, net of Current: | ​ | ​ | ​ | ​ | ​ | ​ | ​
Long-term Debt, net of Current (Face Amount) | ​ | $ | 333,375 | ​ | $ | 342,125 | ​
Original Issue Discount | ​ | ​ | (4,861) | ​ | ​ | (6,261) | ​
Unamortized Debt Issuance Costs - Contra-Liability | ​ |  | (3,989) | ​ |  | (5,138) | ​
Long-term Debt, net of Current | ​ | $ | 324,525 | ​ | $ | 330,726 | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Total Face Amount of Borrowings | ​ | $ | 342,125 | ​ | $ | 348,250 | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Unamortized Original Issue Discount and Debt Issuance Costs: | ​ |  | ​ | ​ |  | ​ | ​
Other Assets | ​ | $ | 881 | ​ | $ | 1,134 | ​
Long-Term Debt - Contra Liability | ​ |  | 8,850 | ​ |  | 11,399 | ​
Total Unamortized Original Issue Discount and Debt Issuance Costs | ​ | $ | 9,731 | ​ | $ | 12,533 | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Remaining Borrowing Capacity | ​ | $ | 35,000 | ​ | $ | 35,000 | ​
​ | ​ | ​ | ​ | ​ | ​ | ​ | ​
Average Interest Rates: | ​ | ​ | ​ | ​ | ​ | ​ | ​
Term Loan | ​ |  | 10.3 | % |  | 10.6 | %
Schedule of debt maturities | The Company’s debt maturities as of December 31, 2025 were as follows:
​ | ​ | ​ | ​
Years ending December 31, | ​ ​ ​ | ​ | ​
2026 | ​ | $ | 8,750
2027 | ​ | ​ | 13,125
2028 | ​ | ​ | 17,500
2029 | ​ | ​ | 302,750
​ |  | $ | 342,125

X
- References No definition available. + Details
Name: | us-gaap_DebtDisclosureAbstract
Namespace Prefix: | us-gaap_
Data Type: | xbrli:stringItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of information pertaining to short-term and long-debt instruments or arrangements, including but not limited to identification of terms, features, collateral requirements and other information necessary to a fair presentation. + References No definition available. + Details
Name: | us-gaap_ScheduleOfDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration

X
- Definition Tabular disclosure of maturity and sinking fund requirement for long-term debt. + References Reference 1: http://fasb.org/us-gaap/role/ref/legacyRef -Name Accounting Standards Codification -Section 50 -Paragraph 1 -SubTopic 10 -Topic 470 -Publisher FASB -URI https://asc.fasb.org/1943274/2147481544/470-10-50-1 + Details
Name: | us-gaap_ScheduleOfMaturitiesOfLongTermDebtTableTextBlock
Namespace Prefix: | us-gaap_
Data Type: | dtr-types:textBlockItemType
Balance Type: | na
Period Type: | duration