XML 78 R56.htm IDEA: XBRL DOCUMENT v3.25.4
LEASES (Tables)
12 Months Ended
Dec. 31, 2025
LEASES  
Schedule of right-of-use lease assets and lease liabilities

The Company’s right-of-use lease assets and lease liabilities at December 31, 2025 and 2024 were as follows (in thousands):

  ​ ​ ​

December 31, 

  ​ ​ ​

Classification

  ​ ​ ​

2025

  ​ ​ ​

2024

Assets:

  ​

 

  ​

 

  ​

Operating lease assets

Operating lease right-of-use assets

$

46,240

$

34,544

Liabilities:

  ​

 

  ​

 

  ​

Current Operating

Operating lease liabilities

$

11,699

$

9,443

Non-Current Operating

Operating lease liabilities, net of current

 

60,159

 

37,376

Total Operating lease liabilities

$

71,858

$

46,819

Schedule of components of lease expense

The components of lease expense for the years ended December 31, 2025, 2024 and 2023 were as follows (in thousands):

Year ended December 31, 

2025

2024

2023

Operating lease cost*

$

14,300

$

16,637

$

18,767

Short-term lease cost

 

14,105

 

13,616

 

13,978

Variable lease costs (costs excluded from minimum fixed lease payments)**

 

4,573

 

3,308

 

3,364

Sublease income

 

(293)

 

(788)

 

(1,376)

Net lease cost

$

32,685

$

32,773

$

34,733

*

No accelerated amortization was recorded in the years ended December 31, 2025 and 2024. Operating lease costs for the year ended December 31, 2023 include $1.0 million, of accelerated amortization for certain assets partially or fully vacated with no intent or ability to sublease.

**

No variable costs were accrued in the years ended December 31, 2025, 2024 and 2023.

Cash flow information related to the Company’s leases for the years ended December 31, 2025, 2024 and 2023 was as follows (in thousands):

  ​ ​ ​

Year ended December 31, 

2025

2024

2023

Cash paid for amounts included in the measurement of lease liabilities:

 

  ​

 

  ​

 

  ​

Operating cash flows from operating leases

$

16,482

$

18,619

 

$

19,021

Other information related to the Company’s leases as of December 31, 2025 and 2024 was as follows (in thousands):

December 31, 

 

  ​ ​ ​

2025

  ​ ​ ​

2024

 

Weighted average remaining lease term (years):

 

  ​

 

  ​

Operating leases

 

6.91

 

5.35

Weighted average discount rate:

 

  ​

 

  ​

Operating leases

 

9.50

%  

7.73

%

Schedule of Future Minimum Fixed Operating Lease Payments

Future minimum fixed lease payments under noncancelable leases at December 31, 2025 were as follows (in thousands):

  ​ ​ ​

Operating

leases

2026

$

17,957

2027

16,730

2028

 

14,032

2029

 

11,624

2030

 

8,448

2031 and beyond

 

31,539

Total lease payments

 

100,330

Less: interest

 

(28,472)

Present value of lease liabilities

$

71,858