XML 41 R30.htm IDEA: XBRL DOCUMENT v3.23.3
Stock-based Compensation (Tables)
3 Months Ended
Sep. 30, 2023
Share-Based Payment Arrangement [Abstract]  
Schedule of Stock-based Compensation Expense
A summary of our aggregate stock-based compensation expense is set forth below. Stock-based compensation expense is included in corporate, general and administrative expenses on our condensed consolidated statements of operations.
Three months ended September 30,
20232022
in thousands
Stock options$223 $570 
Profits interests units376 254 
Restricted stock units1,224 476 
Total stock-based compensation expense$1,823 $1,300 
Summary of Weighted-Average Assumptions The assumptions under the Monte Carlo model related to the profits interests units, presented on a weighted-average basis, are provided below:
2023
Expected volatility
74.0-76.0
%
Expected life (years) - time vesting units
3.0 - 3.1
Interest rate
4.52 - 4.57
%
Dividend yield— 
Weighted-average fair value$
1.95 - 2.17
Fair value of underlying stock$
5.53 - 7.27
Summary of Profits Interests Transactions and Number of Units Outstanding
A summary of profits interests activity for the three months ended September 30, 2023 was as follows:
Time-based unit awardsNumber of
units
Weighted average
grant date fair value
Outstanding balance, June 30, 20231,264,337$1.28 
Granted981,850$6.30 
Forfeited(380,679)$1.28 
Vested(680,645)$1.28 
Outstanding balance, September 30, 20231,184,863$5.44 
Performance-based unit awardsNumber of
units
Weighted average
grant date fair value
Outstanding balance, June 30, 20232,118,558$0.57 
Granted981,850$1.85 
Forfeited(1,853,737)$0.57 
Vested$— 
Outstanding balance, September 30, 20231,246,671$1.57 
Summary of Restricted Stock Units Activity
A summary of time-based vesting restricted stock units activity for the three months ended September 30, 2023 was as follows:
Restricted stock units - time basedNumber of
awards
Weighted
average
grant-date fair
value per share
Outstanding balance, June 30, 20231,873,794$10.10 
Granted284,942$5.51 
Forfeited(23,493)$4.56 
Vested(318,155)$5.89 
Outstanding balance, September 30, 20231,817,088$10.19 
A summary of performance based vesting restricted stock units activity for the three months ended September 30, 2023 was as follows:
Restricted stock units - performance basedNumber of
awards
Weighted
average
grant-date fair
value per share
Outstanding balance, June 30, 2023258,767$5.18 
Granted$— 
Forfeited$— 
Vested$— 
Outstanding balance, September 30, 2023258,767$5.18 
Summary of Stock Option Activity
A summary of time-based vesting stock option activity for the three months ended September 30, 2023 was as follows:
Stock options - time basedNumber of
awards
Weighted
average
grant-date fair
value per share
Outstanding balance, June 30, 2023716,661$1.43 
Granted$— 
Forfeited$— 
Exercised$— 
Expired$— 
Outstanding balance, September 30, 2023716,661$1.43 
Exercisable balance, September 30, 2023296,105$0.19 
A summary of performance-based vesting stock option activity for the three months ended September 30, 2023 was as follows:
Stock options - performance basedNumber of
awards
Weighted
average
grant-date fair
value per share
Outstanding balance, June 30, 2023776,299$3.08 
Granted$— 
Forfeited$— 
Vested$— 
Outstanding balance, September 30, 2023776,299$3.08