XML 76 R27.htm IDEA: XBRL DOCUMENT v3.3.0.814
FAIR VALUE DISCLOSURES (Tables)
9 Months Ended
Sep. 30, 2015
Fair Value Disclosures [Abstract]  
Summary of Assets Measured at Estimated Fair Value on Recurring Basis
A summary of assets at September 30, 2015 and December 31, 2014, measured at estimated fair value on a recurring basis was as follows:
(Dollars in Thousands)
Level 1
 
Level 2
 
Level 3
 
Total Fair
Value
Measurements
September 30, 2015
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
U.S. Government Agencies
$
0

 
$
49,010

 
$
0

 
$
49,010

States and political subdivisions
0

 
124,813

 
0

 
124,813

U.S. Government Sponsored enterprises (GSE) residential mortgage-backed securities
0

 
136,945

 
0

 
136,945

GSE residential collateralized mortgage obligations (CMOs)
0

 
18,172

 
0

 
18,172

GSE commercial CMOs
0

 
65,238

 
0

 
65,238

Total debt securities
0

 
394,178

 
0

 
394,178

Equity securities - financial services
0

 
73

 
0

 
73

Total securities
$
0

 
$
394,251

 
$
0

 
$
394,251

 
 
 
 
 
 
 
 
December 31, 2014
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
U.S. Government Agencies
$
0

 
$
23,958

 
$
0

 
$
23,958

States and political subdivisions
0

 
52,401

 
0

 
52,401

GSE residential mortgage-backed securities
0

 
175,596

 
0

 
175,596

GSE residential collateralized mortgage obligations (CMOs)
0

 
58,705

 
0

 
58,705

GSE commercial CMOs
0

 
65,472

 
0

 
65,472

Total debt securities
0

 
376,132

 
0

 
376,132

Equity securities - financial services
0

 
67

 
0

 
67

Total securities
$
0

 
$
376,199

 
$
0

 
$
376,199

Summary of Additional Qualitative Information
The following table presents additional qualitative information about assets measured on a nonrecurring basis and for which the Company has utilized Level 3 inputs to determine fair value:
(Dollars in thousands)
Fair Value
Estimate
 
Valuation
Techniques
 
Unobservable Input
 
Range
September 30, 2015
 
 
 
 
 
 
 
Impaired loans
$
4,423

 
Appraisal of
collateral
 
Management adjustments on appraisals for property type and recent activity
 
0% - 70% discount
 
 
 
 
 
Management adjustments for liquidation expenses
 
0% - 45% discount
Foreclosed real estate
407

 
Appraisal of
collateral
 
Management adjustments on appraisals for property type and recent activity
 
0% - 30% discount
 
 
 
 
 
Management adjustments for liquidation expenses
 
5% - 25% discount
December 31, 2014
 
 
 
 
 
 
 
Impaired loans
$
4,859

 
Appraisal of
collateral
 
Management adjustments on appraisals for property type and recent activity
 
0% - 30% discount
 
 
 
 
 
Management adjustments for liquidation expenses
 
5% - 10% discount
Foreclosed real estate
786

 
Appraisal of
collateral
 
Management adjustments on appraisals for property type and recent activity
 
0% - 5% discount
 
 
 
 
 
Management adjustments for liquidation expenses
 
6% - 18% discount
Summary of Assets Measured at Fair Value on Nonrecurring Basis
A summary of assets at September 30, 2015 and December 31, 2014, measured at estimated fair value on a nonrecurring basis was as follows:
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Total
Fair Value
Measurements
September 30, 2015
 
 
 
 
 
 
 
Impaired Loans
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
Owner-occupied
$
0

 
$
0

 
$
995

 
$
995

Non-owner occupied
0

 
0

 
906

 
906

Multi-family
0

 
0

 
242

 
242

Non-owner occupied residential
0

 
0

 
586

 
586

Acquisition and development:
 
 
 
 
 
 
 
Commercial and land development
0

 
0

 
5

 
5

Commercial and industrial
0

 
0

 
29

 
29

Residential mortgage:
 
 
 
 
 
 
 
First lien
0

 
0

 
1,430

 
1,430

Home equity - lines of credit
0

 
0

 
219

 
219

Installment and other loans
0

 
0

 
11

 
11

Impaired loans, net
$
0

 
$
0

 
$
4,423

 
$
4,423

 
 
 
 
 
 
 
 
Foreclosed real estate
 
 
 
 
 
 
 
Residential
$
0

 
$
0

 
$
74

 
$
74

Commercial and land development
0

 
0

 
333

 
333

Total foreclosed real estate
$
0

 
$
0

 
$
407

 
$
407

December 31, 2014
 
 
 
 
 
 
 
Impaired Loans
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
Owner-occupied
$
0

 
$
0

 
$
1,228

 
$
1,228

Non-owner occupied
0

 
0

 
192

 
192

Multi-family
0

 
0

 
92

 
92

Non-owner occupied residential
0

 
0

 
937

 
937

Acquisition and development:
 
 
 
 
 
 
 
Commercial and land development
0

 
0

 
117

 
117

Commercial and industrial
0

 
0

 
29

 
29

Residential mortgage:
 
 
 
 
 
 
 
First lien
0

 
0

 
2,022

 
2,022

Home equity - lines of credit
0

 
0

 
229

 
229

Installment and other loans
0

 
0

 
13

 
13

Impaired loans, net
$
0

 
$
0

 
$
4,859

 
$
4,859

 
 
 
 
 
 
 
 
Foreclosed real estate
 
 
 
 
 
 
 
Residential
$
0

 
$
0

 
$
217

 
$
217

Commercial and land development
0

 
0

 
569

 
569

Total foreclosed real estate
$
0

 
$
0

 
$
786

 
$
786

Financial Instruments at Estimated Fair Values
The estimated fair values of the Company’s financial instruments were as follows at September 30, 2015 and December 31, 2014:
 
(Dollars in thousands)
Carrying
Amount
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
September 30, 2015
 
 
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
15,013

 
$
15,013

 
$
15,013

 
$
0

 
$
0

Interest bearing deposits with banks
19,259

 
19,259

 
19,259

 
0

 
0

Restricted investments in bank stock
7,106

 
n/a

 
n/a

 
n/a

 
n/a

Securities available for sale
394,251

 
394,251

 
0

 
394,251

 
0

Loans held for sale
4,117

 
4,213

 
0

 
4,213

 
0

Loans, net of allowance for loan losses
749,321

 
760,906

 
0

 
0

 
760,906

Accrued interest receivable
3,537

 
3,537

 
0

 
1,898

 
1,639

Financial Liabilities
 
 
 
 
 
 
 
 
 
Deposits
1,047,978

 
1,051,509

 
0

 
1,051,509

 
0

Short-term borrowings
54,831

 
54,831

 
0

 
54,831

 
0

Long-term debt
24,575

 
25,497

 
0

 
25,497

 
0

Accrued interest payable
319

 
319

 
0

 
319

 
0

Off-balance sheet instruments
0

 
0

 
0

 
0

 
0

December 31, 2014
 
 
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
18,174

 
$
18,174

 
$
18,174

 
$
0

 
$
0

Interest bearing deposits with banks
13,235

 
13,235

 
13,235

 
0

 
0

Restricted investments in bank stock
8,350

 
n/a

 
n/a

 
n/a

 
n/a

Securities available for sale
376,199

 
376,199

 
0

 
376,199

 
0

Loans held for sale
3,159

 
3,249

 
0

 
3,249

 
0

Loans, net of allowance for loan losses
690,199

 
697,506

 
0

 
0

 
697,506

Accrued interest receivable
3,097

 
3,097

 
0

 
1,593

 
1,504

Financial Liabilities
 
 
 
 
 
 
 
 
 
Deposits
949,704

 
950,667

 
0

 
950,667

 
0

Short-term borrowings
86,742

 
86,742

 
0

 
86,742

 
0

Long-term debt
14,812

 
15,610

 
0

 
15,610

 
0

Accrued interest payable
273

 
273

 
0

 
273

 
0

Off-balance sheet instruments
0

 
0

 
0

 
0

 
0