XML 59 R42.htm IDEA: XBRL DOCUMENT v3.3.1.900
FAIR VALUE DISCLOSURES (Tables)
12 Months Ended
Dec. 31, 2015
Fair Value Disclosures [Abstract]  
Summary of Assets Measured at Estimated Fair Value on Recurring Basis
The Company had no fair value liabilities measured on a recurring basis at December 31, 2015 or 2014. A summary of assets at December 31, 2015 and 2014, measured at estimated fair value on a recurring basis were as follows:
 
(Dollars in Thousands)
Level 1
 
Level 2
 
Level 3
 
Total Fair
Value
Measurements
December 31, 2015
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
U.S. Government Agencies
$
0

 
$
47,227

 
$
0

 
$
47,227

States and political subdivisions
0

 
125,961

 
0

 
125,961

GSE residential mortgage-backed securities
0

 
132,349

 
0

 
132,349

GSE residential collateralized mortgage obligations (CMOs)
0

 
15,843

 
0

 
15,843

GSE commercial CMOs
0

 
63,770

 
0

 
63,770

Private label CMOs
0

 
8,901

 
0

 
8,901

Total debt securities
0

 
394,051

 
0

 
394,051

Equity securities – financial services
0

 
73

 
0

 
73

Total securities
$
0

 
$
394,124

 
$
0

 
$
394,124

December 31, 2014
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
U.S. Government Agencies
$
0

 
$
23,958

 
$
0

 
$
23,958

States and political subdivisions
0

 
52,401

 
0

 
52,401

GSE residential mortgage-backed securities
0

 
175,596

 
0

 
175,596

GSE residential collateralized mortgage obligations (CMOs)
0

 
58,705

 
0

 
58,705

GSE commercial CMOs
0

 
65,472

 
0

 
65,472

Total debt securities
0

 
376,132

 
0

 
376,132

Equity securities – financial services
0

 
67

 
0

 
67

Total securities
$
0

 
$
376,199

 
$
0

 
$
376,199

Summary of Assets Measured at Fair Value on Nonrecurring Basis
A summary of assets at December 31 measured at fair value on a nonrecurring basis is as follows:
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Total
Fair Value
Measurements
December 31, 2015
 
 
 
 
 
 
 
Impaired Loans
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
Owner-occupied
$
0

 
$
0

 
$
881

 
$
881

Non-owner occupied
0

 
0

 
736

 
736

Multi-family
0

 
0

 
233

 
233

Non-owner occupied residential
0

 
0

 
570

 
570

Acquisition and development:
 
 
 
 
 
 
 
Commercial and land development
0

 
0

 
5

 
5

Residential mortgage:
 
 
 
 
 
 
 
First lien
0

 
0

 
2,094

 
2,094

Home equity - lines of credit
0

 
0

 
229

 
229

Installment and other loans
0

 
0

 
9

 
9

Total impaired loans
$
0

 
$
0

 
$
4,757

 
$
4,757

 
 
 
 
 
 
 
 
Foreclosed real estate
 
 
 
 
 
 
 
Residential
$
0

 
$
0

 
$
101

 
$
101

Commercial and land development
0

 
0

 
74

 
74

Total foreclosed real estate
$
0

 
$
0

 
$
175

 
$
175

December 31, 2014
 
 
 
 
 
 
 
Impaired loans
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
Owner-occupied
$
0

 
$
0

 
$
1,228

 
$
1,228

Non-owner occupied
0

 
0

 
192

 
192

Multi-family
0

 
0

 
92

 
92

Non-owner occupied residential
0

 
0

 
937

 
937

Acquisition and development:
 
 
 
 
 
 
 
Commercial and land development
0

 
0

 
117

 
117

Commercial and industrial
0

 
0

 
29

 
29

Residential mortgage:
 
 
 
 
 
 
 
First lien
0

 
0

 
2,022

 
2,022

Home equity - lines of credit
0

 
0

 
229

 
229

Installment and other loans
0

 
0

 
13

 
13

Total impaired loans
$
0

 
$
0

 
$
4,859

 
$
4,859

 
 
 
 
 
 
 
 
Foreclosed real estate
 
 
 
 
 
 
 
Residential
$
0

 
$
0

 
$
217

 
$
217

Commercial and land development
0

 
0

 
569

 
569

Total foreclosed real estate
$
0

 
$
0

 
$
786

 
$
786


Summary of Additional Qualitative Information
The following table presents additional qualitative information about assets measured on a nonrecurring basis and for which the Company has utilized Level 3 inputs to determine fair value:
 
 
Fair Value
Estimate
 
Valuation Techniques
 
Unobservable Input
 
Range
December 31, 2015
 
 
 
 
 
 
 
Impaired loans
$
4,757

 
Appraisal of collateral
 
Management adjustments on appraisals for property type and recent activity
 
0% - 70% discount
 
 
 
 
 
Management adjustments for liquidation expenses
 
6% - 44% discount
Foreclosed real estate
175

 
Appraisal of collateral
 
Management adjustments on appraisals for property type and recent activity
 
10% - 20% discount
 
 
 
 
 
Management adjustments for liquidation expenses
 
5% - 6% discount
December 31, 2014
 
 
 
 
 
 
 
Impaired loans
$
4,859

 
Appraisal of collateral
 
Management adjustments on appraisals for property type and recent activity
 
0% - 30% discount
 
 
 
 
 
Management adjustments for liquidation expenses
 
5% - 10% discount
Foreclosed real estate
786

 
Appraisal of collateral
 
Management adjustments on appraisals for property type and recent activity
 
0% - 5% discount
 
 
 
 
 
Management adjustments for liquidation expenses
 
6% - 18% discount
Financial Instruments at Estimated Fair Values
The estimated fair values of the Company’s financial instruments were as follows at December 31:
 
(Dollars in thousands)
Carrying
Amount
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
December 31, 2015
 
 
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
11,412

 
$
11,412

 
$
11,412

 
$
0

 
$
0

Interest bearing deposits with banks
16,928

 
16,928

 
16,928

 
0

 
0

Restricted investments in bank stock
8,720

 
n/a

 
n/a

 
n/a

 
n/a

Securities available for sale
394,124

 
394,124

 
0

 
394,124

 
0

Loans held for sale
5,917

 
6,045

 
0

 
6,045

 
0

Loans, net of allowance for loan losses
768,145

 
776,067

 
0

 
0

 
776,067

Accrued interest receivable
3,845

 
3,845

 
0

 
2,257

 
1,588

Financial Liabilities
 
 
 
 
 
 
 
 
 
Deposits
1,032,167

 
1,032,265

 
0

 
1,032,265

 
0

Short-term borrowings
89,156

 
89,156

 
0

 
89,156

 
0

Long-term debt
24,495

 
25,357

 
0

 
25,357

 
0

Accrued interest payable
366

 
366

 
0

 
366

 
0

Off-balance sheet instruments
0

 
0

 
0

 
0

 
0

December 31, 2014
 
 
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
18,174

 
$
18,174

 
$
18,174

 
$
0

 
$
0

Interest bearing deposits with banks
13,235

 
13,235

 
13,235

 
0

 
0

Restricted investments in bank stock
8,350

 
n/a

 
n/a

 
n/a

 
n/a

Securities available for sale
376,199

 
376,199

 
0

 
376,199

 
0

Loans held for sale
3,159

 
3,249

 
0

 
3,249

 
0

Loans, net of allowance for loan losses
690,199

 
697,506

 
0

 
0

 
697,506

Accrued interest receivable
3,097

 
3,097

 
0

 
1,593

 
1,504

Financial Liabilities
 
 
 
 
 
 
 
 
 
Deposits
949,704

 
950,667

 
0

 
950,667

 
0

Short-term borrowings
86,742

 
86,742

 
0

 
86,742

 
0

Long-term debt
14,812

 
15,610

 
0

 
15,610

 
0

Accrued interest payable
273

 
273

 
0

 
273

 
0

Off-balance sheet instruments
0

 
0

 
0

 
0

 
0