XML 25 R8.htm IDEA: XBRL DOCUMENT v3.3.1.900
Consolidated Statements of Cash Flows - USD ($)
12 Months Ended
Dec. 31, 2015
Dec. 31, 2014
Dec. 31, 2013
Cash flows from operating activities      
Net income $ 7,874,000 $ 29,142,000 $ 10,004,000
Adjustments to reconcile net income to net cash provided by operating activities:      
Amortization of premiums on securities available for sale 6,033,000 6,429,000 7,147,000
Depreciation and amortization 2,907,000 2,838,000 2,817,000
Provision for loan losses (603,000) (3,900,000) (3,150,000)
Stock based compensation 740,000 190,000 129,000
Net change in loans held for sale (2,758,000) (1,223,000) 5,926,000
Net (gain) loss on disposal of other real estate owned (234,000) (299,000) 149,000
Writedown of other real estate owned 45,000 170,000 46,000
Net loss on disposal of premises and equipment 0 41,000 0
Deferred income taxes, including valuation allowance 797,000 (16,223,000) 0
Investment securities gains (1,924,000) (1,935,000) (332,000)
Earnings on cash surrender value of life insurance (1,025,000) (950,000) (963,000)
(Increase) decrease in accrued interest receivable (748,000) 303,000 (212,000)
Increase (decrease) in accrued interest payable and other liabilities 2,017,000 1,046,000 (957,000)
Other, net (963,000) 1,629,000 12,356,000
Net cash provided by operating activities 12,158,000 17,258,000 32,960,000
Cash flows from investing activities      
Proceeds from sales of available for sale securities 65,611,000 169,573,000 74,273,000
Maturities, repayments and calls of available for sale securities 32,251,000 41,520,000 86,581,000
Purchases of available for sale securities (120,475,000) (175,014,000) (282,859,000)
Net (purchases) redemptions of restricted investments in bank stocks (370,000) 1,571,000 (117,000)
Net (increase) decrease in loans (78,776,000) (44,222,000) 30,682,000
Proceeds from sales of portfolio loans 0 5,743,000 2,439,000
Investment in limited partnerships (2,205,000) 0 0
Purchases of bank premises and equipment (1,471,000) (859,000) (1,868,000)
Proceeds from disposal of other real estate owned 1,839,000 2,415,000 1,188,000
Purchases of bank owned life insurance (3,750,000) 0 0
Net cash provided by (used in) investing activities (107,346,000) 727,000 (89,681,000)
Cash flows from financing activities      
Net increase (decrease) in deposits 82,463,000 (50,686,000) (84,649,000)
Net increase in short term borrowings 2,414,000 27,710,000 49,382,000
Proceeds from long-term debt 20,000,000 10,000,000 0
Payments on long-term debt (10,317,000) (11,265,000) (21,393,000)
Dividends paid (1,822,000) 0 0
Net proceeds from issuance of common stock 190,000 105,000 253,000
Acquisition of treasury stock (808,680) 0 0
Net cash provided by (used in) financing activities 92,119,000 (24,136,000) (56,407,000)
Net decrease in cash and cash equivalents (3,069,000) (6,151,000) (113,128,000)
Cash and cash equivalents at beginning of year 31,409,000 37,560,000 150,688,000
Cash and cash equivalents at end of year 28,340,000 31,409,000 37,560,000
Cash paid during the year for:      
Interest 4,208,000 4,219,000 5,102,000
Income taxes 800,000 0 0
Supplemental schedule of noncash investing and financing activities:      
Other real estate acquired in settlement of loans $ 1,428,000 $ 2,231,000 $ 494,000