XML 38 R27.htm IDEA: XBRL DOCUMENT v3.4.0.3
FAIR VALUE DISCLOSURES (Tables)
3 Months Ended
Mar. 31, 2016
Fair Value Disclosures [Abstract]  
Summary of Assets Measured at Estimated Fair Value on Recurring Basis
A summary of assets at March 31, 2016 and December 31, 2015, measured at estimated fair value on a recurring basis was as follows:
(Dollars in Thousands)
Level 1
 
Level 2
 
Level 3
 
Total Fair
Value
Measurements
March 31, 2016
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
U.S. Government Agencies
$
0

 
$
45,139

 
$
0

 
$
45,139

States and political subdivisions
0

 
129,181

 
0

 
129,181

U.S. Government Sponsored enterprises (GSE) residential mortgage-backed securities
0

 
130,775

 
0

 
130,775

GSE residential collateralized mortgage obligations (CMOs)
0

 
14,404

 
0

 
14,404

Private label CMOs
0

 
8,018

 
0

 
8,018

Total debt securities
0

 
327,517

 
0

 
327,517

Equity securities - financial services
0

 
73

 
0

 
73

Total securities
$
0

 
$
327,590

 
$
0

 
$
327,590

 
 
 
 
 
 
 
 
December 31, 2015
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
U.S. Government Agencies
$
0

 
$
47,227

 
$
0

 
$
47,227

States and political subdivisions
0

 
125,961

 
0

 
125,961

GSE residential mortgage-backed securities
0

 
132,349

 
0

 
132,349

GSE residential collateralized mortgage obligations (CMOs)
0

 
15,843

 
0

 
15,843

GSE commercial CMOs
0

 
63,770

 
0

 
63,770

Private label CMOs
0

 
8,901

 
0

 
8,901

Total debt securities
0

 
394,051

 
0

 
394,051

Equity securities - financial services
0

 
73

 
0

 
73

Total securities
$
0

 
$
394,124

 
$
0

 
$
394,124

Summary of Additional Qualitative Information
The following table presents additional qualitative information about assets measured on a nonrecurring basis and for which the Company has utilized Level 3 inputs to determine fair value:
(Dollars in thousands)
Fair Value
Estimate
 
Valuation
Techniques
 
Unobservable Input
 
Range
March 31, 2016
 
 
 
 
 
 
 
Impaired loans
$
4,850

 
Appraisal of
collateral
 
Management adjustments on appraisals for property type and recent activity
 
0% - 60% discount
 
 
 
 
 
Management adjustments for liquidation expenses
 
6% - 44% discount
Foreclosed real estate
265

 
Appraisal of
collateral
 
Management adjustments on appraisals for property type and recent activity
 
10% - 20% discount
 
 
 
 
 
Management adjustments for liquidation expenses
 
5% - 6% discount
December 31, 2015
 
 
 
 
 
 
 
Impaired loans
$
4,757

 
Appraisal of
collateral
 
Management adjustments on appraisals for property type and recent activity
 
0% - 70% discount
 
 
 
 
 
Management adjustments for liquidation expenses
 
6% - 44% discount
Foreclosed real estate
175

 
Appraisal of
collateral
 
Management adjustments on appraisals for property type and recent activity
 
10% - 20% discount
 
 
 
 
 
Management adjustments for liquidation expenses
 
5% - 6% discount
Summary of Assets Measured at Fair Value on Nonrecurring Basis
A summary of assets at March 31, 2016 and December 31, 2015, measured at estimated fair value on a nonrecurring basis was as follows:
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Total
Fair Value
Measurements
March 31, 2016
 
 
 
 
 
 
 
Impaired Loans
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
Owner-occupied
$
0

 
$
0

 
$
836

 
$
836

Non-owner occupied
0

 
0

 
736

 
736

Multi-family
0

 
0

 
225

 
225

Non-owner occupied residential
0

 
0

 
507

 
507

Acquisition and development:
 
 
 
 
 
 
 
Commercial and land development
0

 
0

 
3

 
3

Residential mortgage:
 
 
 
 
 
 
 
First lien
0

 
0

 
2,340

 
2,340

Home equity - lines of credit
0

 
0

 
194

 
194

Installment and other loans
0

 
0

 
9

 
9

Impaired loans, net
$
0

 
$
0

 
$
4,850

 
$
4,850

 
 
 
 
 
 
 
 
Foreclosed real estate
 
 
 
 
 
 
 
Residential
$
0

 
$
0

 
$
186

 
$
186

Commercial and land development
0

 
0

 
79

 
79

Total foreclosed real estate
$
0

 
$
0

 
$
265

 
$
265

December 31, 2015
 
 
 
 
 
 
 
Impaired Loans
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
Owner-occupied
$
0

 
$
0

 
$
881

 
$
881

Non-owner occupied
0

 
0

 
736

 
736

Multi-family
0

 
0

 
233

 
233

Non-owner occupied residential
0

 
0

 
570

 
570

Acquisition and development:
 
 
 
 
 
 
 
Commercial and land development
0

 
0

 
5

 
5

Residential mortgage:
 
 
 
 
 
 
 
First lien
0

 
0

 
2,094

 
2,094

Home equity - lines of credit
0

 
0

 
229

 
229

Installment and other loans
0

 
0

 
9

 
9

Impaired loans, net
$
0

 
$
0

 
$
4,757

 
$
4,757

 
 
 
 
 
 
 
 
Foreclosed real estate
 
 
 
 
 
 
 
Residential
$
0

 
$
0

 
$
101

 
$
101

Commercial and land development
0

 
0

 
74

 
74

Total foreclosed real estate
$
0

 
$
0

 
$
175

 
$
175

Financial Instruments at Estimated Fair Values
The estimated fair values of the Company’s financial instruments were as follows at March 31, 2016 and December 31, 2015:
 
(Dollars in thousands)
Carrying
Amount
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
March 31, 2016
 
 
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
12,281

 
$
12,281

 
$
12,281

 
$
0

 
$
0

Interest bearing deposits with banks
54,634

 
54,634

 
54,634

 
0

 
0

Restricted investments in bank stocks
6,270

 
n/a

 
n/a

 
n/a

 
n/a

Securities available for sale
327,590

 
327,590

 
0

 
327,590

 
0

Loans held for sale
3,499

 
3,595

 
0

 
3,595

 
0

Loans, net of allowance for loan losses
791,356

 
810,260

 
0

 
0

 
810,260

Accrued interest receivable
3,582

 
3,582

 
0

 
1,709

 
1,873

Financial Liabilities
 
 
 
 
 
 
 
 
 
Deposits
1,048,376

 
1,055,702

 
0

 
1,055,702

 
0

Short-term borrowings
62,693

 
62,693

 
0

 
62,693

 
0

Long-term debt
24,413

 
25,259

 
0

 
25,259

 
0

Accrued interest payable
376

 
376

 
0

 
376

 
0

Off-balance sheet instruments
0

 
0

 
0

 
0

 
0

December 31, 2015
 
 
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
11,412

 
$
11,412

 
$
11,412

 
$
0

 
$
0

Interest bearing deposits with banks
16,928

 
16,928

 
16,928

 
0

 
0

Restricted investments in bank stocks
8,720

 
n/a

 
n/a

 
n/a

 
n/a

Securities available for sale
394,124

 
394,124

 
0

 
394,124

 
0

Loans held for sale
5,917

 
6,045

 
0

 
6,045

 
0

Loans, net of allowance for loan losses
768,145

 
776,067

 
0

 
0

 
776,067

Accrued interest receivable
3,845

 
3,845

 
0

 
2,257

 
1,588

Financial Liabilities
 
 
 
 
 
 
 
 
 
Deposits
1,032,167

 
1,032,265

 
0

 
1,032,265

 
0

Short-term borrowings
89,156

 
89,156

 
0

 
89,156

 
0

Long-term debt
24,495

 
25,357

 
0

 
25,357

 
0

Accrued interest payable
366

 
366

 
0

 
366

 
0

Off-balance sheet instruments
0

 
0

 
0

 
0

 
0