XML 38 R27.htm IDEA: XBRL DOCUMENT v3.5.0.2
FAIR VALUE DISCLOSURES (Tables)
6 Months Ended
Jun. 30, 2016
Fair Value Disclosures [Abstract]  
Summary of Assets Measured at Estimated Fair Value on Recurring Basis
A summary of assets at June 30, 2016 and December 31, 2015, measured at estimated fair value on a recurring basis was as follows:
(Dollars in Thousands)
Level 1
 
Level 2
 
Level 3
 
Total Fair
Value
Measurements
June 30, 2016
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
U.S. Government Agencies
$
0

 
$
43,394

 
$
0

 
$
43,394

States and political subdivisions
0

 
132,183

 
0

 
132,183

U.S. Government Sponsored enterprises (GSE) residential mortgage-backed securities
0

 
128,875

 
0

 
128,875

GSE residential collateralized mortgage obligations (CMOs)
0

 
12,737

 
0

 
12,737

Private label CMOs
0

 
7,276

 
0

 
7,276

Total debt securities
0

 
324,465

 
0

 
324,465

Equity securities - financial services
0

 
75

 
0

 
75

Total securities
$
0

 
$
324,540

 
$
0

 
$
324,540

 
 
 
 
 
 
 
 
December 31, 2015
 
 
 
 
 
 
 
Securities available for sale:
 
 
 
 
 
 
 
U.S. Government Agencies
$
0

 
$
47,227

 
$
0

 
$
47,227

States and political subdivisions
0

 
125,961

 
0

 
125,961

GSE residential mortgage-backed securities
0

 
132,349

 
0

 
132,349

GSE residential collateralized mortgage obligations (CMOs)
0

 
15,843

 
0

 
15,843

GSE commercial CMOs
0

 
63,770

 
0

 
63,770

Private label CMOs
0

 
8,901

 
0

 
8,901

Total debt securities
0

 
394,051

 
0

 
394,051

Equity securities - financial services
0

 
73

 
0

 
73

Total securities
$
0

 
$
394,124

 
$
0

 
$
394,124

Summary of Additional Qualitative Information
The following table presents additional qualitative information about assets measured on a nonrecurring basis and for which the Company has utilized Level 3 inputs to determine fair value:
(Dollars in thousands)
Fair Value
Estimate
 
Valuation
Techniques
 
Unobservable Input
 
Range
June 30, 2016
 
 
 
 
 
 
 
Impaired loans
$
4,427

 
Appraisal of
collateral
 
Management adjustments on appraisals for property type and recent activity
 
0% - 68% discount
 
 
 
 
 
Management adjustments for liquidation expenses
 
0% - 45% discount
Foreclosed real estate
204

 
Appraisal of
collateral
 
Management adjustments on appraisals for property type and recent activity
 
25% - 53% discount
 
 
 
 
 
Management adjustments for liquidation expenses
 
7% - 8% discount
December 31, 2015
 
 
 
 
 
 
 
Impaired loans
$
4,757

 
Appraisal of
collateral
 
Management adjustments on appraisals for property type and recent activity
 
0% - 70% discount
 
 
 
 
 
Management adjustments for liquidation expenses
 
6% - 44% discount
Foreclosed real estate
175

 
Appraisal of
collateral
 
Management adjustments on appraisals for property type and recent activity
 
10% - 20% discount
 
 
 
 
 
Management adjustments for liquidation expenses
 
5% - 6% discount
Summary of Assets Measured at Fair Value on Nonrecurring Basis
A summary of assets at June 30, 2016 and December 31, 2015, measured at estimated fair value on a nonrecurring basis was as follows:
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Total
Fair Value
Measurements
June 30, 2016
 
 
 
 
 
 
 
Impaired Loans
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
Owner-occupied
$
0

 
$
0

 
$
942

 
$
942

Non-owner occupied
0

 
0

 
736

 
736

Multi-family
0

 
0

 
216

 
216

Non-owner occupied residential
0

 
0

 
442

 
442

Acquisition and development:
 
 
 
 
 
 
 
Commercial and land development
0

 
0

 
2

 
2

Residential mortgage:
 
 
 
 
 
 
 
First lien
0

 
0

 
1,928

 
1,928

Home equity - lines of credit
0

 
0

 
153

 
153

Installment and other loans
0

 
0

 
8

 
8

Impaired loans, net
$
0

 
$
0

 
$
4,427

 
$
4,427

 
 
 
 
 
 
 
 
Foreclosed real estate
 
 
 
 
 
 
 
Residential
$
0

 
$
0

 
$
173

 
$
173

Commercial and land development
0

 
0

 
31

 
31

Total foreclosed real estate
$
0

 
$
0

 
$
204

 
$
204

December 31, 2015
 
 
 
 
 
 
 
Impaired Loans
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
Owner-occupied
$
0

 
$
0

 
$
881

 
$
881

Non-owner occupied
0

 
0

 
736

 
736

Multi-family
0

 
0

 
233

 
233

Non-owner occupied residential
0

 
0

 
570

 
570

Acquisition and development:
 
 
 
 
 
 
 
Commercial and land development
0

 
0

 
5

 
5

Residential mortgage:
 
 
 
 
 
 
 
First lien
0

 
0

 
2,094

 
2,094

Home equity - lines of credit
0

 
0

 
229

 
229

Installment and other loans
0

 
0

 
9

 
9

Impaired loans, net
$
0

 
$
0

 
$
4,757

 
$
4,757

 
 
 
 
 
 
 
 
Foreclosed real estate
 
 
 
 
 
 
 
Residential
$
0

 
$
0

 
$
101

 
$
101

Commercial and land development
0

 
0

 
74

 
74

Total foreclosed real estate
$
0

 
$
0

 
$
175

 
$
175

Financial Instruments at Estimated Fair Values
The estimated fair values of the Company’s financial instruments were as follows at June 30, 2016 and December 31, 2015:
 
(Dollars in thousands)
Carrying
Amount
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
June 30, 2016
 
 
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
12,940

 
$
12,940

 
$
12,940

 
$
0

 
$
0

Interest bearing deposits with banks
50,709

 
50,709

 
50,709

 
0

 
0

Restricted investments in bank stocks
5,780

 
n/a

 
n/a

 
n/a

 
n/a

Securities available for sale
324,540

 
324,540

 
0

 
324,540

 
0

Loans held for sale
6,627

 
6,808

 
0

 
6,808

 
0

Loans, net of allowance for loan losses
818,493

 
837,477

 
0

 
0

 
837,477

Accrued interest receivable
3,759

 
3,759

 
0

 
2,087

 
1,672

Financial Liabilities
 
 
 
 
 
 
 
 
 
Deposits
1,087,969

 
1,096,309

 
0

 
1,096,309

 
0

Short-term borrowings
43,393

 
43,393

 
0

 
43,393

 
0

Long-term debt
24,331

 
25,282

 
0

 
25,282

 
0

Accrued interest payable
378

 
378

 
0

 
378

 
0

Off-balance sheet instruments
0

 
0

 
0

 
0

 
0

December 31, 2015
 
 
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
11,412

 
$
11,412

 
$
11,412

 
$
0

 
$
0

Interest bearing deposits with banks
16,928

 
16,928

 
16,928

 
0

 
0

Restricted investments in bank stocks
8,720

 
n/a

 
n/a

 
n/a

 
n/a

Securities available for sale
394,124

 
394,124

 
0

 
394,124

 
0

Loans held for sale
5,917

 
6,045

 
0

 
6,045

 
0

Loans, net of allowance for loan losses
768,145

 
776,067

 
0

 
0

 
776,067

Accrued interest receivable
3,845

 
3,845

 
0

 
2,257

 
1,588

Financial Liabilities
 
 
 
 
 
 
 
 
 
Deposits
1,032,167

 
1,032,265

 
0

 
1,032,265

 
0

Short-term borrowings
89,156

 
89,156

 
0

 
89,156

 
0

Long-term debt
24,495

 
25,357

 
0

 
25,357

 
0

Accrued interest payable
366

 
366

 
0

 
366

 
0

Off-balance sheet instruments
0

 
0

 
0

 
0

 
0