XML 38 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
FAIR VALUE DISCLOSURES (Tables)
3 Months Ended
Mar. 31, 2017
Fair Value Disclosures [Abstract]  
Summary of Assets Measured at Estimated Fair Value on Recurring Basis
The following table summarizes assets at March 31, 2017 and December 31, 2016, measured at fair value on a recurring basis.
(Dollars in Thousands)
Level 1
 
Level 2
 
Level 3
 
Total Fair
Value
Measurements
March 31, 2017
 
 
 
 
 
 
 
AFS Securities:
 
 
 
 
 
 
 
U.S. Government Agencies
$
0

 
$
8,491

 
$
0

 
$
8,491

States and political subdivisions
0

 
183,876

 
0

 
183,876

GSE residential MBSs
0

 
108,911

 
0

 
108,911

GSE residential CMOs
0

 
113,084

 
0

 
113,084

GSE commercial CMOs
0

 
4,939

 
0

 
4,939

Private label CMOs
0

 
4,198

 
0

 
4,198

Total debt securities
0

 
423,499

 
0

 
423,499

Equity securities
0

 
102

 
0

 
102

Total securities
$
0

 
$
423,601

 
$
0

 
$
423,601

 
 
 
 
 
 
 
 
December 31, 2016
 
 
 
 
 
 
 
AFS Securities:
 
 
 
 
 
 
 
U.S. Government Agencies
$
0

 
$
39,592

 
$
0

 
$
39,592

States and political subdivisions
0

 
164,282

 
0

 
164,282

GSE residential MBSs
0

 
116,944

 
0

 
116,944

GSE residential CMOs
0

 
69,383

 
0

 
69,383

GSE commercial CMOs
0

 
4,856

 
0

 
4,856

Private label CMOs
0

 
5,006

 
0

 
5,006

Total debt securities
0

 
400,063

 
0

 
400,063

Equity securities
0

 
91

 
0

 
91

Total securities
$
0

 
$
400,154

 
$
0

 
$
400,154

Summary of Additional Qualitative Information
The following table presents additional qualitative information about assets measured on a nonrecurring basis and for which the Company has utilized Level 3 inputs to determine fair value.
(Dollars in thousands)
Fair Value
Estimate
 
Valuation
Techniques
 
Unobservable Input
 
Range
March 31, 2017
 
 
 
 
 
 
 
Impaired loans
$
3,492

 
Appraisal of
collateral
 
Management adjustments on appraisals for property type and recent activity
 
10% - 100% discount
 
 
 
 
 
 - Management adjustments for liquidation expenses
 
0% - 40% discount
Foreclosed real estate
49

 
Appraisal of
collateral
 
Management adjustments on appraisals for property type and recent activity
 
17% - 41% discount
 
 
 
 
 
 - Management adjustments for liquidation expenses
 
8% - 14% discount
December 31, 2016
 
 
 
 
 
 
 
Impaired loans
$
4,350

 
Appraisal of
collateral
 
Management adjustments on appraisals for property type and recent activity
 
10% - 75% discount
 
 
 
 
 
 - Management adjustments for liquidation expenses
 
0% - 41% discount
Foreclosed real estate
88

 
Appraisal of
collateral
 
Management adjustments on appraisals for property type and recent activity
 
13% - 17% discount
 
 
 
 
 
 - Management adjustments for liquidation expenses
 
10% - 18% discount
Summary of Assets Measured at Fair Value on Nonrecurring Basis
The following table summarizes assets at March 31, 2017 and December 31, 2016, measured at fair value on a nonrecurring basis:
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Total
Fair Value
Measurements
March 31, 2017
 
 
 
 
 
 
 
Impaired Loans
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
Owner-occupied
$
0

 
$
0

 
$
735

 
$
735

Multi-family
0

 
0

 
190

 
190

Non-owner occupied residential
0

 
0

 
395

 
395

Commercial and industrial
0

 
0

 
64

 
64

Residential mortgage:
 
 
 
 
 
 
 
First lien
0

 
0

 
1,944

 
1,944

Home equity - lines of credit
0

 
0

 
159

 
159

Installment and other loans
0

 
0

 
5

 
5

Total impaired loans
$
0

 
$
0

 
$
3,492

 
$
3,492

 
 
 
 
 
 
 
 
Foreclosed real estate
 
 
 
 
 
 
 
Residential
$
0

 
$
0

 
$
49

 
$
49

 
 
 
 
 
 
 
 
December 31, 2016
 
 
 
 
 
 
 
Impaired Loans
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
Owner-occupied
$
0

 
$
0

 
$
777

 
$
777

Non-owner occupied
0

 
0

 
736

 
736

Multi-family
0

 
0

 
199

 
199

Non-owner occupied residential
0

 
0

 
409

 
409

Acquisition and development:
 
 
 
 
 
 
 
Commercial and land development
0

 
0

 
1

 
1

Commercial and industrial
0

 
0

 
66

 
66

Residential mortgage:
 
 
 
 
 
 
 
First lien
0

 
0

 
1,994

 
1,994

Home equity - lines of credit
0

 
0

 
162

 
162

Installment and other loans
0

 
0

 
6

 
6

Total impaired loans
$
0

 
$
0

 
$
4,350

 
$
4,350

 
 
 
 
 
 
 
 
Foreclosed real estate
 
 
 
 
 
 
 
Residential
$
0

 
$
0

 
$
88

 
$
88

Financial Instruments at Estimated Fair Values
The following table presents estimated fair values of the Company’s financial instruments at March 31, 2017 and December 31, 2016:
 
(Dollars in thousands)
Carrying
Amount
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
March 31, 2017
 
 
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
17,799

 
$
17,799

 
$
17,799

 
$
0

 
$
0

Interest-bearing deposits with banks
10,752

 
10,752

 
10,752

 
0

 
0

Restricted investments in bank stocks
7,424

 
n/a

 
n/a

 
n/a

 
n/a

AFS securities
423,601

 
423,601

 
0

 
423,601

 
0

Loans held for sale
3,349

 
3,452

 
0

 
3,452

 
0

Loans, net of allowance for loan losses
888,663

 
886,959

 
0

 
0

 
886,959

Accrued interest receivable
4,104

 
4,054

 
0

 
2,123

 
1,931

Financial Liabilities
 
 
 
 
 
 
 
 
 
Deposits
1,183,876

 
1,180,113

 
0

 
1,180,113

 
0

Short-term borrowings
113,414

 
113,414

 
0

 
113,414

 
0

Long-term debt
4,077

 
4,578

 
0

 
4,578

 
0

Accrued interest payable
507

 
507

 
0

 
507

 
0

Off-balance sheet instruments
0

 
0

 
0

 
0

 
0

December 31, 2016
 
 
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
16,072

 
$
16,072

 
$
16,072

 
$
0

 
$
0

Interest-bearing deposits with banks
14,201

 
14,201

 
14,201

 
0

 
0

Restricted investments in bank stocks
7,970

 
n/a

 
n/a

 
n/a

 
n/a

AFS securities
400,154

 
400,154

 
0

 
400,154

 
0

Loans held for sale
2,768

 
2,843

 
0

 
2,843

 
0

Loans, net of allowance for loan losses
870,616

 
870,470

 
0

 
0

 
870,470

Accrued interest receivable
4,672

 
4,672

 
0

 
2,643

 
2,029

Financial Liabilities
 
 
 
 
 
 
 
 
 
Deposits
1,152,452

 
1,149,727

 
0

 
1,149,727

 
0

Short-term borrowings
87,864

 
87,864

 
0

 
87,864

 
0

Long-term debt
24,163

 
24,966

 
0

 
24,966

 
0

Accrued interest payable
437

 
437

 
0

 
437

 
0

Off-balance sheet instruments
0

 
0

 
0

 
0

 
0