XML 38 R27.htm IDEA: XBRL DOCUMENT v3.7.0.1
FAIR VALUE (Tables)
6 Months Ended
Jun. 30, 2017
Fair Value Disclosures [Abstract]  
Summary of Assets Measured at Estimated Fair Value on Recurring Basis
The following table summarizes assets at June 30, 2017 and December 31, 2016, measured at fair value on a recurring basis.
(Dollars in Thousands)
Level 1
 
Level 2
 
Level 3
 
Total Fair
Value
Measurements
June 30, 2017
 
 
 
 
 
 
 
AFS Securities:
 
 
 
 
 
 
 
U.S. Government Agencies
$
0

 
$
7,334

 
$
0

 
$
7,334

States and political subdivisions
0

 
163,431

 
0

 
163,431

GSE residential MBSs
0

 
104,776

 
0

 
104,776

GSE residential CMOs
0

 
112,321

 
0

 
112,321

GSE commercial CMOs
0

 
4,973

 
0

 
4,973

Private label CMOs
0

 
3,540

 
0

 
3,540

Asset-backed
0

 
5,418

 
0

 
5,418

Total debt securities
0

 
401,793

 
0

 
401,793

Equity securities
0

 
111

 
0

 
111

Total securities
$
0

 
$
401,904

 
$
0

 
$
401,904

 
 
 
 
 
 
 
 
December 31, 2016
 
 
 
 
 
 
 
AFS Securities:
 
 
 
 
 
 
 
U.S. Government Agencies
$
0

 
$
39,592

 
$
0

 
$
39,592

States and political subdivisions
0

 
164,282

 
0

 
164,282

GSE residential MBSs
0

 
116,944

 
0

 
116,944

GSE residential CMOs
0

 
69,383

 
0

 
69,383

GSE commercial CMOs
0

 
4,856

 
0

 
4,856

Private label CMOs
0

 
5,006

 
0

 
5,006

Total debt securities
0

 
400,063

 
0

 
400,063

Equity securities
0

 
91

 
0

 
91

Total securities
$
0

 
$
400,154

 
$
0

 
$
400,154

Schedule of Changes in Fair Value of Impaired Loans
The following table presents changes in the fair value for impaired loans still held at June 30, considered in the determination of the provision for loan losses, for the three and six months ended June 30, 2017 and 2016.
 
Three months ended June 30,
 
Six months ended June 30,
(Dollars in thousands)
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
Changes in fair value of impaired loans still held at June 30
$
4

 
$
183

 
$
2

 
$
162

Schedule of Changes in Fair Value of Foreclosed Real Estate Held
The following table presents changes in the fair value of OREO for properties still held at June 30, charged to real estate expenses, for the three and six months ended June 30, 2017 and 2016.
 
Three months ended June 30,
 
Six months ended June 30,
(Dollars in thousands)
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
Changes in fair value of OREO still held at June 30
$
0

 
$
44

 
$
0

 
$
95

Summary of Assets Measured at Fair Value on Nonrecurring Basis
The following table summarizes assets at June 30, 2017 and December 31, 2016, measured at fair value on a nonrecurring basis:
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Total
Fair Value
Measurements
June 30, 2017
 
 
 
 
 
 
 
Impaired Loans
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
Owner-occupied
$
0

 
$
0

 
$
517

 
$
517

Multi-family
0

 
0

 
182

 
182

Non-owner occupied residential
0

 
0

 
378

 
378

Commercial and industrial
0

 
0

 
63

 
63

Residential mortgage:
 
 
 
 
 
 
 
First lien
0

 
0

 
1,781

 
1,781

Home equity - lines of credit
0

 
0

 
154

 
154

Installment and other loans
0

 
0

 
5

 
5

Total impaired loans
$
0

 
$
0

 
$
3,080

 
$
3,080

 
 
 
 
 
 
 
 
Foreclosed real estate
 
 
 
 
 
 
 
Residential
$
0

 
$
0

 
$
22

 
$
22

 
 
 
 
 
 
 
 
December 31, 2016
 
 
 
 
 
 
 
Impaired Loans
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
Owner-occupied
$
0

 
$
0

 
$
777

 
$
777

Non-owner occupied
0

 
0

 
736

 
736

Multi-family
0

 
0

 
199

 
199

Non-owner occupied residential
0

 
0

 
409

 
409

Acquisition and development:
 
 
 
 
 
 
 
Commercial and land development
0

 
0

 
1

 
1

Commercial and industrial
0

 
0

 
66

 
66

Residential mortgage:
 
 
 
 
 
 
 
First lien
0

 
0

 
1,994

 
1,994

Home equity - lines of credit
0

 
0

 
162

 
162

Installment and other loans
0

 
0

 
6

 
6

Total impaired loans
$
0

 
$
0

 
$
4,350

 
$
4,350

 
 
 
 
 
 
 
 
Foreclosed real estate
 
 
 
 
 
 
 
Residential
$
0

 
$
0

 
$
88

 
$
88

Summary of Additional Qualitative Information
The following table presents additional qualitative information about assets measured on a nonrecurring basis and for which the Company has utilized Level 3 inputs to determine fair value.
(Dollars in thousands)
Fair Value
Estimate
 
Valuation
Techniques
 
Unobservable Input
 
Range
June 30, 2017
 
 
 
 
 
 
 
Impaired loans
$
3,080

 
Appraisal of
collateral
 
Management adjustments on appraisals for property type and recent activity
 
10% - 75% discount
 
 
 
 
 
 - Management adjustments for liquidation expenses
 
0% - 38% discount
Foreclosed real estate
22

 
Appraisal of
collateral
 
Management adjustments on appraisals for property type and recent activity
 
17% discount
 
 
 
 
 
 - Management adjustments for liquidation expenses
 
10% discount
December 31, 2016
 
 
 
 
 
 
 
Impaired loans
$
4,350

 
Appraisal of
collateral
 
Management adjustments on appraisals for property type and recent activity
 
10% - 75% discount
 
 
 
 
 
 - Management adjustments for liquidation expenses
 
0% - 41% discount
Foreclosed real estate
88

 
Appraisal of
collateral
 
Management adjustments on appraisals for property type and recent activity
 
13% - 17% discount
 
 
 
 
 
 - Management adjustments for liquidation expenses
 
10% - 18% discount
Financial Instruments at Estimated Fair Values
The following table presents estimated fair values of the Company’s financial instruments at June 30, 2017 and December 31, 2016:
 
(Dollars in thousands)
Carrying
Amount
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
June 30, 2017
 
 
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
19,754

 
$
19,754

 
$
19,754

 
$
0

 
$
0

Interest-bearing deposits with banks
18,258

 
18,258

 
18,258

 
0

 
0

Restricted investments in bank stocks
7,072

 
n/a

 
n/a

 
n/a

 
n/a

AFS securities
401,904

 
401,904

 
0

 
401,904

 
0

Loans held for sale
5,182

 
5,320

 
0

 
5,320

 
0

Loans, net of allowance for loan losses
921,631

 
922,642

 
0

 
0

 
922,642

Accrued interest receivable
4,467

 
4,467

 
0

 
2,501

 
1,966

Financial Liabilities
 
 
 
 
 
 
 
 
 
Deposits
1,195,936

 
1,193,225

 
0

 
1,193,225

 
0

Short-term borrowings
90,562

 
90,562

 
0

 
90,562

 
0

Long-term debt
23,991

 
24,487

 
0

 
24,487

 
0

Accrued interest payable
448

 
448

 
0

 
448

 
0

Off-balance sheet instruments
0

 
0

 
0

 
0

 
0

December 31, 2016
 
 
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
16,072

 
$
16,072

 
$
16,072

 
$
0

 
$
0

Interest-bearing deposits with banks
14,201

 
14,201

 
14,201

 
0

 
0

Restricted investments in bank stocks
7,970

 
n/a

 
n/a

 
n/a

 
n/a

AFS securities
400,154

 
400,154

 
0

 
400,154

 
0

Loans held for sale
2,768

 
2,843

 
0

 
2,843

 
0

Loans, net of allowance for loan losses
870,616

 
870,470

 
0

 
0

 
870,470

Accrued interest receivable
4,672

 
4,672

 
0

 
2,643

 
2,029

Financial Liabilities
 
 
 
 
 
 
 
 
 
Deposits
1,152,452

 
1,149,727

 
0

 
1,149,727

 
0

Short-term borrowings
87,864

 
87,864

 
0

 
87,864

 
0

Long-term debt
24,163

 
24,966

 
0

 
24,966

 
0

Accrued interest payable
437

 
437

 
0

 
437

 
0

Off-balance sheet instruments
0

 
0

 
0

 
0

 
0