XML 38 R27.htm IDEA: XBRL DOCUMENT v3.8.0.1
FAIR VALUE (Tables)
9 Months Ended
Sep. 30, 2017
Fair Value Disclosures [Abstract]  
Summary of Assets Measured at Estimated Fair Value on Recurring Basis
The following table summarizes assets measured at fair value on a recurring basis at September 30, 2017 and December 31, 2016.
(Dollars in Thousands)
Level 1
 
Level 2
 
Level 3
 
Total Fair
Value
Measurements
September 30, 2017
 
 
 
 
 
 
 
AFS Securities:
 
 
 
 
 
 
 
States and political subdivisions
$
0

 
$
158,260

 
$
0

 
$
158,260

GSE residential MBSs
0

 
51,552

 
0

 
51,552

GSE residential CMOs
0

 
113,899

 
0

 
113,899

Private label residential CMOs
0

 
2,398

 
0

 
2,398

Private label commercial CMOs
0

 
7,671

 
0

 
7,671

Asset-backed
0

 
87,566

 
0

 
87,566

Total debt securities
0

 
421,346

 
0

 
421,346

Equity securities
0

 
109

 
0

 
109

Total securities
$
0

 
$
421,455

 
$
0

 
$
421,455

 
 
 
 
 
 
 
 
December 31, 2016
 
 
 
 
 
 
 
AFS Securities:
 
 
 
 
 
 
 
U.S. Government Agencies
$
0

 
$
39,592

 
$
0

 
$
39,592

States and political subdivisions
0

 
164,282

 
0

 
164,282

GSE residential MBSs
0

 
116,944

 
0

 
116,944

GSE residential CMOs
0

 
69,383

 
0

 
69,383

GSE commercial CMOs
0

 
4,856

 
0

 
4,856

Private label residential CMOs
0

 
5,006

 
0

 
5,006

Total debt securities
0

 
400,063

 
0

 
400,063

Equity securities
0

 
91

 
0

 
91

Total securities
$
0

 
$
400,154

 
$
0

 
$
400,154

Schedule of Changes in Fair Value of Impaired Loans
The following table presents changes in the fair value for impaired loans still held at September 30, considered in the determination of the provision for loan losses, for the three and nine months ended September 30, 2017 and 2016.
 
Three months ended September 30,
 
Nine months ended September 30,
(Dollars in thousands)
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
Changes in fair value of impaired loans still held
$
43

 
$
684

 
$
41

 
$
815

Schedule of Changes in Fair Value of Foreclosed Real Estate Held
The following table presents changes in the fair value of OREO for properties still held at September 30, charged to real estate expenses, for the three and nine months ended September 30, 2017 and 2016.
 
Three months ended September 30,
 
Nine months ended September 30,
(Dollars in thousands)
2017
 
2016
 
2017
 
2016
 
 
 
 
 
 
 
 
Changes in fair value of OREO still held
$
0

 
$
42

 
$
0

 
$
109

Summary of Assets Measured at Fair Value on Nonrecurring Basis
The following table summarizes assets measured at fair value on a nonrecurring basis at September 30, 2017 and December 31, 2016.
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Total
Fair Value
Measurements
September 30, 2017
 
 
 
 
 
 
 
Impaired Loans
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
Owner-occupied
$
0

 
$
0

 
$
474

 
$
474

Multi-family
0

 
0

 
173

 
173

Non-owner occupied residential
0

 
0

 
363

 
363

Commercial and industrial
0

 
0

 
59

 
59

Residential mortgage:
 
 
 
 
 
 
 
First lien
0

 
0

 
1,619

 
1,619

Home equity - lines of credit
0

 
0

 
164

 
164

Installment and other loans
0

 
0

 
5

 
5

Total impaired loans
$
0

 
$
0

 
$
2,857

 
$
2,857

 
 
 
 
 
 
 
 
December 31, 2016
 
 
 
 
 
 
 
Impaired Loans
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
Owner-occupied
$
0

 
$
0

 
$
777

 
$
777

Non-owner occupied
0

 
0

 
736

 
736

Multi-family
0

 
0

 
199

 
199

Non-owner occupied residential
0

 
0

 
409

 
409

Acquisition and development:
 
 
 
 
 
 
 
Commercial and land development
0

 
0

 
1

 
1

Commercial and industrial
0

 
0

 
66

 
66

Residential mortgage:
 
 
 
 
 
 
 
First lien
0

 
0

 
1,994

 
1,994

Home equity - lines of credit
0

 
0

 
162

 
162

Installment and other loans
0

 
0

 
6

 
6

Total impaired loans
$
0

 
$
0

 
$
4,350

 
$
4,350

 
 
 
 
 
 
 
 
Foreclosed real estate
 
 
 
 
 
 
 
Residential
$
0

 
$
0

 
$
88

 
$
88

Summary of Additional Qualitative Information
The following table presents additional qualitative information about assets measured on a nonrecurring basis and for which the Company has utilized Level 3 inputs to determine fair value.
(Dollars in thousands)
Fair Value
Estimate
 
Valuation
Techniques
 
Unobservable Input
 
Range
September 30, 2017
 
 
 
 
 
 
 
Impaired loans
$
2,857

 
Appraisal of
collateral
 
Management adjustments on appraisals for property type and recent activity
 
10% - 75% discount
 
 
 
 
 
 - Management adjustments for liquidation expenses
 
0% - 20% discount
December 31, 2016
 
 
 
 
 
 
 
Impaired loans
$
4,350

 
Appraisal of
collateral
 
Management adjustments on appraisals for property type and recent activity
 
10% - 75% discount
 
 
 
 
 
 - Management adjustments for liquidation expenses
 
0% - 41% discount
Foreclosed real estate
88

 
Appraisal of
collateral
 
Management adjustments on appraisals for property type and recent activity
 
13% - 17% discount
 
 
 
 
 
 - Management adjustments for liquidation expenses
 
10% - 18% discount
Financial Instruments at Estimated Fair Values
The following table presents estimated fair values of the Company’s financial instruments at September 30, 2017 and December 31, 2016:
 
(Dollars in thousands)
Carrying
Amount
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
September 30, 2017
 
 
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
18,296

 
$
18,296

 
$
18,296

 
$
0

 
$
0

Interest-bearing deposits with banks
4,178

 
4,178

 
4,178

 
0

 
0

Restricted investments in bank stocks
9,469

 
n/a

 
n/a

 
n/a

 
n/a

AFS securities
421,455

 
421,455

 
0

 
421,455

 
0

Loans held for sale
8,217

 
8,463

 
0

 
8,463

 
0

Loans, net of allowance for loan losses
968,449

 
968,428

 
0

 
0

 
968,428

Accrued interest receivable
4,252

 
4,252

 
0

 
1,858

 
2,394

Financial Liabilities
 
 
 
 
 
 
 
 
 
Deposits
1,216,727

 
1,213,148

 
0

 
1,213,148

 
0

Short-term borrowings
91,571

 
91,571

 
0

 
91,571

 
0

Long-term debt
63,903

 
64,369

 
0

 
64,369

 
0

Accrued interest payable
462

 
462

 
0

 
462

 
0

Off-balance sheet instruments
0

 
0

 
0

 
0

 
0

December 31, 2016
 
 
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
16,072

 
$
16,072

 
$
16,072

 
$
0

 
$
0

Interest-bearing deposits with banks
14,201

 
14,201

 
14,201

 
0

 
0

Restricted investments in bank stocks
7,970

 
n/a

 
n/a

 
n/a

 
n/a

AFS securities
400,154

 
400,154

 
0

 
400,154

 
0

Loans held for sale
2,768

 
2,843

 
0

 
2,843

 
0

Loans, net of allowance for loan losses
870,616

 
870,470

 
0

 
0

 
870,470

Accrued interest receivable
4,672

 
4,672

 
0

 
2,643

 
2,029

Financial Liabilities
 
 
 
 
 
 
 
 
 
Deposits
1,152,452

 
1,149,727

 
0

 
1,149,727

 
0

Short-term borrowings
87,864

 
87,864

 
0

 
87,864

 
0

Long-term debt
24,163

 
24,966

 
0

 
24,966

 
0

Accrued interest payable
437

 
437

 
0

 
437

 
0

Off-balance sheet instruments
0

 
0

 
0

 
0

 
0