XML 56 R41.htm IDEA: XBRL DOCUMENT v3.8.0.1
FAIR VALUE (Tables)
12 Months Ended
Dec. 31, 2017
Fair Value Disclosures [Abstract]  
Summary of Assets Measured at Fair Value on a Recurring Basis
The following table summarizes assets measured at fair value on a recurring basis at December 31, 2017 and December 31, 2016. 
(Dollars in Thousands)
Level 1
 
Level 2
 
Level 3
 
Total Fair
Value
Measurements
December 31, 2017
 
 
 
 
 
 
 
AFS Securities:
 
 
 
 
 
 
 
States and political subdivisions
$
0

 
$
159,458

 
$
0

 
$
159,458

GSE residential MBSs
0

 
49,530

 
0

 
49,530

GSE residential CMOs
0

 
111,119

 
0

 
111,119

Private label residential CMOs
0

 
1,003

 
0

 
1,003

Private label commercial CMOs
0

 
7,653

 
0

 
7,653

Asset-backed
0

 
86,431

 
0

 
86,431

Total debt securities
0

 
415,194

 
0

 
415,194

Equity securities
0

 
114

 
0

 
114

Totals
$
0

 
$
415,308

 
$
0

 
$
415,308

December 31, 2016
 
 
 
 
 
 
 
AFS Securities:
 
 
 
 
 
 
 
U.S. Government Agencies
$
0

 
$
39,592

 
$
0

 
$
39,592

States and political subdivisions
0

 
164,282

 
0

 
164,282

GSE residential MBSs
0

 
116,944

 
0

 
116,944

GSE residential CMOs
0

 
69,383

 
0

 
69,383

GSE commercial CMOs
0

 
4,856

 
0

 
4,856

Private label residential CMOs
0

 
5,006

 
0

 
5,006

Total debt securities
0

 
400,063

 
0

 
400,063

Equity securities
0

 
91

 
0

 
91

Totals
$
0

 
$
400,154

 
$
0

 
$
400,154

Summary of Assets Measured at Fair Value on Nonrecurring Basis
The following table summarizes assets measured at fair value on a nonrecurring basis at December 31, 2017 and December 31, 2016.
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Total
Fair Value
Measurements
December 31, 2017
 
 
 
 
 
 
 
Impaired Loans
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
Owner-occupied
$
0

 
$
0

 
$
430

 
$
430

Non-owner occupied
0

 
0

 
4,066

 
4,066

Multi-family
0

 
0

 
165

 
165

Non-owner occupied residential
0

 
0

 
344

 
344

Commercial and industrial
0

 
0

 
53

 
53

Residential mortgage:
 
 
 
 
 
 
 
First lien
0

 
0

 
1,951

 
1,951

Home equity - lines of credit
0

 
0

 
161

 
161

Installment and other loans
0

 
0

 
3

 
3

Total impaired loans
$
0

 
$
0

 
$
7,173

 
$
7,173

December 31, 2016
 
 
 
 
 
 
 
Impaired loans
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
Owner-occupied
$
0

 
$
0

 
$
777

 
$
777

Non-owner occupied
0

 
0

 
736

 
736

Multi-family
0

 
0

 
199

 
199

Non-owner occupied residential
0

 
0

 
409

 
409

Acquisition and development:
 
 
 
 
 
 
 
Commercial and land development
0

 
0

 
1

 
1

Commercial and industrial
0

 
0

 
66

 
66

Residential mortgage:
 
 
 
 
 
 
 
First lien
0

 
0

 
1,994

 
1,994

Home equity - lines of credit
0

 
0

 
162

 
162

Installment and other loans
0

 
0

 
6

 
6

Total impaired loans
$
0

 
$
0

 
$
4,350

 
$
4,350

 
 
 
 
 
 
 
 
Foreclosed real estate
 
 
 
 
 
 
 
Residential
$
0

 
$
0

 
$
88

 
$
88

Schedule of Additional Qualitative Information
The following table presents additional qualitative information about assets measured on a nonrecurring basis and for which the Company has utilized Level 3 inputs to determine fair value.
 
 
Fair Value
Estimate
 
Valuation Techniques
 
Unobservable Input
 
Range
December 31, 2017
 
 
 
 
 
 
 
Impaired loans
$
7,173

 
Appraisal of collateral
 
Management adjustments on appraisals for property type and recent activity
 
7% - 75% discount
 
 
 
 
 
 - Management adjustments for liquidation expenses
 
0% - 20% discount
December 31, 2016
 
 
 
 
 
 
 
Impaired loans
$
4,350

 
Appraisal of collateral
 
Management adjustments on appraisals for property type and recent activity
 
10% - 75% discount
 
 
 
 
 
 - Management adjustments for liquidation expenses
 
0% - 41% discount
Foreclosed real estate
88

 
Appraisal of collateral
 
Management adjustments on appraisals for property type and recent activity
 
13% - 17% discount
 
 
 
 
 
 - Management adjustments for liquidation expenses
 
10% - 18% discount
Schedule of Estimated Fair Values of Financial Instruments
The following table presents estimated fair values of the Company’s financial instruments at December 31.
 
(Dollars in thousands)
Carrying
Amount
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
December 31, 2017
 
 
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
21,734

 
$
21,734

 
$
21,734

 
$
0

 
$
0

Interest-bearing deposits with banks
8,073

 
8,073

 
8,073

 
0

 
0

Restricted investments in bank stock
9,997

 
n/a

 
n/a

 
n/a

 
n/a

Securities available for sale
415,308

 
415,308

 
0

 
415,308

 
0

Loans held for sale
6,089

 
6,272

 
0

 
6,272

 
0

Loans, net of allowance for loan losses
997,216

 
994,617

 
0

 
0

 
994,617

Accrued interest receivable
5,048

 
5,048

 
0

 
2,580

 
2,468

Financial Liabilities
 
 
 
 
 
 
 
 
 
Deposits
1,219,515

 
1,213,288

 
0

 
1,213,288

 
0

Short-term borrowings
93,576

 
93,576

 
0

 
93,576

 
0

Long-term debt
83,815

 
83,949

 
0

 
83,949

 
0

Accrued interest payable
495

 
495

 
0

 
495

 
0

Off-balance sheet instruments
0

 
0

 
0

 
0

 
0

December 31, 2016
 
 
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
16,072

 
$
16,072

 
$
16,072

 
$
0

 
$
0

Interest-bearing deposits with banks
14,201

 
14,201

 
14,201

 
0

 
0

Restricted investments in bank stock
7,970

 
n/a

 
n/a

 
n/a

 
n/a

Securities available for sale
400,154

 
400,154

 
0

 
400,154

 
0

Loans held for sale
2,768

 
2,843

 
0

 
2,843

 
0

Loans, net of allowance for loan losses
870,616

 
870,470

 
0

 
0

 
870,470

Accrued interest receivable
4,672

 
4,672

 
0

 
2,643

 
2,029

Financial Liabilities
 
 
 
 
 
 
 
 
 
Deposits
1,152,452

 
1,149,727

 
0

 
1,149,727

 
0

Short-term borrowings
87,864

 
87,864

 
0

 
87,864

 
0

Long-term debt
24,163

 
24,966

 
0

 
24,966

 
0

Accrued interest payable
437

 
437

 
0

 
437

 
0

Off-balance sheet instruments
0

 
0

 
0

 
0

 
0