XML 23 R8.htm IDEA: XBRL DOCUMENT v3.8.0.1
Consolidated Statements of Cash Flows - USD ($)
$ in Thousands
 12 Months Ended
Dec. 31, 2017
Dec. 31, 2016
Dec. 31, 2015
Cash flows from operating activities      
Net income $ 8,090 $ 6,628 $ 7,874
Adjustments to reconcile net income to net cash provided by operating activities:      
Amortization of premiums on securities available for sale 4,034 5,295 6,033
Depreciation and amortization 3,265 2,951 2,907
Provision for loan losses 1,000 250 (603)
Share-based compensation 1,386 958 740
Gain on sales of loans originated for sale (2,447) (2,998) (2,344)
Mortgage loans originated for sale (104,512) (108,632) (85,995)
Proceeds from sales of loans originated for sale 103,131 114,139 85,116
Gain on sale of portfolio loans (32) 0 0
Net gain on disposal of other real estate owned (18) (182) (234)
Writedown of other real estate owned 4 183 45
Net (gain) loss on disposal of premises and equipment (18) 147 0
Deferred income taxes 3,078 (232) 797
Investment securities gains (1,190) (1,420) (1,924)
Earnings on cash surrender value of life insurance (1,109) (1,099) (1,025)
Increase in accrued interest receivable (376) (827) (748)
Increase in accrued interest payable and other liabilities 2,012 561 2,017
Other, net 52 (135) (498)
Net cash provided by operating activities 16,350 15,587 12,158
Cash flows from investing activities      
Proceeds from sales of available for sale securities 162,320 64,742 65,611
Maturities, repayments and calls of available for sale securities 28,768 30,192 32,251
Purchases of available for sale securities (203,719) (108,448) (120,475)
Net (purchases) redemptions of restricted investments in bank stocks (2,027) 750 (370)
Net increase in loans (130,791) (108,509) (78,776)
Proceeds from sales of portfolio loans 2,195 5,100 0
Investment in affordable housing limited partnerships 0 0 (2,205)
Purchases of bank premises and equipment (2,653) (13,369) (1,471)
Improvements to other real estate owned (9) 0 0
Proceeds from disposal of other real estate owned 541 1,090 1,839
Proceeds from disposal of bank premises and equipment 83 0 0
Purchases of bank owned life insurance (600) 0 (3,750)
Other 0 (439) 0
Net cash used in investing activities (145,892) (128,891) (107,346)
Cash flows from financing activities      
Net increase in deposits 67,063 120,285 82,463
Net increase (decrease) in short-term borrowings 5,712 (1,292) 2,414
Proceeds from long-term debt 80,000 0 20,000
Payments on long-term debt (20,348) (332) (10,317)
Dividends paid (3,488) (2,898) (1,822)
Net proceeds from issuance of common stock 0 105 190
Acquisition of treasury stock 0 (631) (809)
Net proceeds from issuance of treasury stock 137 0 0
Net cash provided by financing activities 129,076 115,237 92,119
Net increase (decrease) in cash and cash equivalents (466) 1,933 (3,069)
Cash and cash equivalents at beginning of year 30,273 28,340 31,409
Cash and cash equivalents at end of year 29,807 30,273 28,340
Cash paid during the year for:      
Interest 7,586 5,346 4,208
Income taxes 1,638 1,300 800
Supplemental schedule of noncash investing and financing activities:      
Other real estate acquired in settlement of loans $ 1,007 $ 688 $ 1,428