XML 39 R28.htm IDEA: XBRL DOCUMENT v3.8.0.1
FAIR VALUE (Tables)
3 Months Ended
Mar. 31, 2018
Fair Value Disclosures [Abstract]  
Summary of Assets Measured at Fair Value on Recurring Basis
The following table summarizes assets measured at fair value on a recurring basis at March 31, 2018 and December 31, 2017.
(Dollars in Thousands)
Level 1
 
Level 2
 
Level 3
 
Total Fair
Value
Measurements
March 31, 2018
 
 
 
 
 
 
 
AFS Securities:
 
 
 
 
 
 
 
States and political subdivisions
$
0

 
$
182,793

 
$
0

 
$
182,793

GSE residential CMOs
0

 
116,955

 
0

 
116,955

Private label residential CMOs
0

 
853

 
0

 
853

Private label commercial CMOs
0

 
12,689

 
0

 
12,689

Asset-backed and other
0

 
141,510

 
0

 
141,510

Totals
$
0

 
$
454,800

 
$
0

 
$
454,800

 
 
 
 
 
 
 
 
December 31, 2017
 
 
 
 
 
 
 
AFS Securities:
 
 
 
 
 
 
 
States and political subdivisions
$
0

 
$
159,458

 
$
0

 
$
159,458

GSE residential MBSs
0

 
49,530

 
0

 
49,530

GSE residential CMOs
0

 
111,119

 
0

 
111,119

Private label residential CMOs
0

 
1,003

 
0

 
1,003

Private label commercial CMOs
0

 
7,653

 
0

 
7,653

Asset-backed and other
0

 
86,545

 
0

 
86,545

Totals
$
0

 
$
415,308

 
$
0

 
$
415,308

Schedule of Changes in Fair Value of Impaired Loans
The following table presents changes in the fair value for impaired loans still held at March 31, considered in the determination of the provision for loan losses, for the three months ended March 31, 2018 and 2017.
 
 
Three months ended March 31,
(Dollars in thousands)
 
2018
 
2017
Changes in fair value of impaired loans still held
 
$
8

 
$
89

Schedule of Changes in Fair Value of Foreclosed Real Estate Held
The following table summarizes changes in the fair value of OREO for properties still held at March 31, charged to real estate expenses, for the three months ended March 31, 2018 and 2017.
 
 
Three months ended March 31,
(Dollars in thousands)
 
2018
 
2017
Changes in fair value of OREO still held
 
$
0

 
$
3

Summary of Assets Measured at Fair Value on Nonrecurring Basis
The following table summarizes assets measured at fair value on a nonrecurring basis at March 31, 2018 and December 31, 2017.
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Total
Fair Value
Measurements
March 31, 2018
 
 
 
 
 
 
 
Impaired Loans
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
Owner occupied
$
0

 
$
0

 
$
393

 
$
393

Non-owner occupied
0

 
0

 
3,976

 
3,976

Multi-family
0

 
0

 
156

 
156

Non-owner occupied residential
0

 
0

 
330

 
330

Commercial and industrial
0

 
0

 
49

 
49

Residential mortgage:
 
 
 
 
 
 
 
First lien
0

 
0

 
1,778

 
1,778

Home equity - lines of credit
0

 
0

 
222

 
222

Installment and other loans
0

 
0

 
2

 
2

Total impaired loans
$
0

 
$
0

 
$
6,906

 
$
6,906

December 31, 2017
 
 
 
 
 
 
 
Impaired Loans
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
Owner occupied
$
0

 
$
0

 
$
430

 
$
430

Non-owner occupied
0

 
0

 
4,066

 
4,066

Multi-family
0

 
0

 
165

 
165

Non-owner occupied residential
0

 
0

 
344

 
344

Commercial and industrial
0

 
0

 
53

 
53

Residential mortgage:
 
 
 
 
 
 
 
First lien
0

 
0

 
1,951

 
1,951

Home equity - lines of credit
0

 
0

 
161

 
161

Installment and other loans
0

 
0

 
3

 
3

Total impaired loans
$
0

 
$
0

 
$
7,173

 
$
7,173

Summary of Additional Qualitative Information
The following table presents additional qualitative information about assets measured on a nonrecurring basis and for which the Company has utilized Level 3 inputs to determine fair value.
(Dollars in thousands)
Fair Value
Estimate
 
Valuation
Techniques
 
Unobservable Input
 
Range
March 31, 2018
 
 
 
 
 
 
 
Impaired loans
$
6,906

 
Appraisal of
collateral
 
Management adjustments on appraisals for property type and recent activity
 
7% - 75% discount
 
 
 
 
 
 - Management adjustments for liquidation expenses
 
0% - 20% discount
December 31, 2017
 
 
 
 
 
 
 
Impaired loans
$
7,173

 
Appraisal of
collateral
 
Management adjustments on appraisals for property type and recent activity
 
7% - 75% discount
 
 
 
 
 
 - Management adjustments for liquidation expenses
 
0% - 20% discount
Financial Instruments at Estimated Fair Values
The following table presents carrying amounts and estimated fair values of the Company’s financial instruments at March 31, 2018 and December 31, 2017:
(Dollars in thousands)
Carrying
Amount
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
March 31, 2018
 
 
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
14,848

 
$
14,848

 
$
14,848

 
$
0

 
$
0

Interest-bearing deposits with banks
15,324

 
15,324

 
15,324

 
0

 
0

Restricted investments in bank stocks
12,122

 
n/a

 
n/a

 
n/a

 
n/a

Securities available for sale
454,800

 
454,800

 
0

 
454,800

 
0

Loans held for sale
3,659

 
3,752

 
0

 
3,752

 
0

Loans, net of allowance for loan losses
1,031,114

 
1,028,897

 
0

 
0

 
1,028,897

Accrued interest receivable
4,902

 
4,902

 
0

 
2,320

 
2,582

Financial Liabilities
 
 
 
 
 
 
 
 
 
Deposits
1,299,514

 
1,298,061

 
0

 
1,298,061

 
0

Short-term borrowings
93,731

 
93,731

 
0

 
93,731

 
0

Long-term debt
83,725

 
83,049

 
0

 
83,049

 
0

Accrued interest payable
455

 
455

 
0

 
455

 
0

Off-balance sheet instruments
0

 
0

 
0

 
0

 
0

December 31, 2017
 
 
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
21,734

 
$
21,734

 
$
21,734

 
$
0

 
$
0

Interest-bearing deposits with banks
8,073

 
8,073

 
8,073

 
0

 
0

Restricted investments in bank stocks
9,997

 
n/a

 
n/a

 
n/a

 
n/a

Securities available for sale
415,308

 
415,308

 
0

 
415,308

 
0

Loans held for sale
6,089

 
6,272

 
0

 
6,272

 
0

Loans, net of allowance for loan losses
997,216

 
994,617

 
0

 
0

 
994,617

Accrued interest receivable
5,048

 
5,048

 
0

 
2,580

 
2,468

Financial Liabilities
 
 
 
 
 
 
 
 
 
Deposits
1,219,515

 
1,213,288

 
0

 
1,213,288

 
0

Short-term borrowings
93,576

 
93,576

 
0

 
93,576

 
0

Long-term debt
83,815

 
83,949

 
0

 
83,949

 
0

Accrued interest payable
495

 
495

 
0

 
495

 
0

Off-balance sheet instruments
0

 
0

 
0

 
0

 
0