XML 40 R29.htm IDEA: XBRL DOCUMENT v3.10.0.1
FAIR VALUE (Tables)
9 Months Ended
Sep. 30, 2018
Fair Value Disclosures [Abstract]  
Summary of Assets Measured at Fair Value on Recurring Basis
The following table summarizes assets measured at fair value on a recurring basis at September 30, 2018 and December 31, 2017.
(Dollars in Thousands)
Level 1
 
Level 2
 
Level 3
 
Total Fair
Value
Measurements
September 30, 2018
 
 
 
 
 
 
 
AFS Securities:
 
 
 
 
 
 
 
States and political subdivisions
$
0

 
$
159,420

 
$
0

 
$
159,420

GSE residential CMOs
0

 
108,654

 
0

 
108,654

Private label residential CMOs
0

 
312

 
0

 
312

Private label commercial CMOs
0

 
61,210

 
0

 
61,210

Asset-backed and other
0

 
159,760

 
0

 
159,760

Totals
$
0

 
$
489,356

 
$
0

 
$
489,356

 
 
 
 
 
 
 
 
December 31, 2017
 
 
 
 
 
 
 
AFS Securities:
 
 
 
 
 
 
 
States and political subdivisions
$
0

 
$
159,458

 
$
0

 
$
159,458

GSE residential MBSs
0

 
49,530

 
0

 
49,530

GSE residential CMOs
0

 
111,119

 
0

 
111,119

Private label residential CMOs
0

 
1,003

 
0

 
1,003

Private label commercial CMOs
0

 
7,653

 
0

 
7,653

Asset-backed and other
0

 
86,545

 
0

 
86,545

Totals
$
0

 
$
415,308

 
$
0

 
$
415,308

Schedule of Changes in Fair Value of Impaired Loans
The following table presents changes in the fair value for impaired loans still held at September 30, considered in the determination of the provision for loan losses, for the three and nine months ended September 30, 2018 and 2017.
 
Three months ended September 30,
 
Nine months ended September 30,
(Dollars in thousands)
2018
 
2017
 
2018
 
2017
Changes in fair value of impaired loans still held
$
63

 
$
43

 
$
147

 
$
41

Schedule of Changes in Fair Value of OREO For Properties Held
The following table summarizes changes in the fair value of OREO for properties still held at September 30, charged to real estate expenses, for the three and nine months ended September 30, 2018 and 2017.
 
Three months ended September 30,
 
Nine months ended September 30,
(Dollars in thousands)
2018
 
2017
 
2018
 
2017
Changes in fair value of OREO still held
$
11

 
$
0

 
$
11

 
$
0

Summary of Assets Measured at Fair Value on Nonrecurring Basis
The following table summarizes assets measured at fair value on a nonrecurring basis at September 30, 2018 and December 31, 2017.
(Dollars in thousands)
Level 1
 
Level 2
 
Level 3
 
Total
Fair Value
Measurements
September 30, 2018
 
 
 
 
 
 
 
Impaired Loans
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
Owner occupied
$
0

 
$
0

 
$
1,136

 
$
1,136

Multi-family
0

 
0

 
139

 
139

Non-owner occupied residential
0

 
0

 
297

 
297

Commercial and industrial
0

 
0

 
40

 
40

Residential mortgage:
 
 
 
 
 
 
 
First lien
0

 
0

 
1,239

 
1,239

Home equity - lines of credit
0

 
0

 
415

 
415

Total impaired loans
$
0

 
$
0

 
$
3,266

 
$
3,266

 
 
 
 
 
 
 
 
December 31, 2017
 
 
 
 
 
 
 
Impaired Loans
 
 
 
 
 
 
 
Commercial real estate:
 
 
 
 
 
 
 
Owner occupied
$
0

 
$
0

 
$
430

 
$
430

Non-owner occupied
0

 
0

 
4,066

 
4,066

Multi-family
0

 
0

 
165

 
165

Non-owner occupied residential
0

 
0

 
344

 
344

Commercial and industrial
0

 
0

 
53

 
53

Residential mortgage:
 
 
 
 
 
 
 
First lien
0

 
0

 
1,951

 
1,951

Home equity - lines of credit
0

 
0

 
161

 
161

Installment and other loans
0

 
0

 
3

 
3

Total impaired loans
$
0

 
$
0

 
$
7,173

 
$
7,173

Summary of Additional Qualitative Information
The following table presents additional qualitative information about assets measured on a nonrecurring basis and for which the Company has utilized Level 3 inputs to determine fair value.
(Dollars in thousands)
Fair Value
Estimate
 
Valuation
Techniques
 
Unobservable Input
 
Range
September 30, 2018
 
 
 
 
 
 
 
Impaired loans
$
3,266

 
Appraisal of
collateral
 
Management adjustments on appraisals for property type and recent activity
 
5% - 75% discount
 
 
 
 
 
 - Management adjustments for liquidation expenses
 
6% - 20% discount
December 31, 2017
 
 
 
 
 
 
 
Impaired loans
$
7,173

 
Appraisal of
collateral
 
Management adjustments on appraisals for property type and recent activity
 
7% - 75% discount
 
 
 
 
 
 - Management adjustments for liquidation expenses
 
0% - 20% discount
Financial Instruments at Estimated Fair Values
The following table presents carrying amounts and estimated fair values of the Company’s financial instruments at September 30, 2018 and December 31, 2017:
(Dollars in thousands)
Carrying
Amount
 
Fair Value
 
Level 1
 
Level 2
 
Level 3
September 30, 2018
 
 
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
21,892

 
$
21,892

 
$
21,892

 
$
0

 
$
0

Interest-bearing deposits with banks
19,125

 
19,125

 
19,125

 
0

 
0

Restricted investments in bank stocks
9,337

 
n/a

 
n/a

 
n/a

 
n/a

Securities available for sale
489,356

 
489,356

 
0

 
489,356

 
0

Loans held for sale
4,765

 
4,883

 
0

 
4,883

 
0

Loans, net of allowance for loan losses
1,071,129

 
1,059,620

 
0

 
0

 
1,059,620

Accrued interest receivable
5,393

 
5,393

 
0

 
2,480

 
2,913

Financial Liabilities
 
 
 
 
 
 
 
 
 
Deposits
1,429,170

 
1,426,373

 
0

 
1,426,373

 
0

Short-term borrowings
45,353

 
45,353

 
0

 
45,353

 
0

Long-term debt
83,543

 
82,790

 
0

 
82,790

 
0

Accrued interest payable
588

 
588

 
0

 
588

 
0

Off-balance sheet instruments
0

 
0

 
0

 
0

 
0

 
 
 
 
 
 
 
 
 
 
December 31, 2017
 
 
 
 
 
 
 
 
 
Financial Assets
 
 
 
 
 
 
 
 
 
Cash and due from banks
$
21,734

 
$
21,734

 
$
21,734

 
$
0

 
$
0

Interest-bearing deposits with banks
8,073

 
8,073

 
8,073

 
0

 
0

Restricted investments in bank stocks
9,997

 
n/a

 
n/a

 
n/a

 
n/a

Securities available for sale
415,308

 
415,308

 
0

 
415,308

 
0

Loans held for sale
6,089

 
6,272

 
0

 
6,272

 
0

Loans, net of allowance for loan losses
997,216

 
994,617

 
0

 
0

 
994,617

Accrued interest receivable
5,048

 
5,048

 
0

 
2,580

 
2,468

Financial Liabilities
 
 
 
 
 
 
 
 
 
Deposits
1,219,515

 
1,213,288

 
0

 
1,213,288

 
0

Short-term borrowings
93,576

 
93,576

 
0

 
93,576

 
0

Long-term debt
83,815

 
83,949

 
0

 
83,949

 
0

Accrued interest payable
495

 
495

 
0

 
495

 
0

Off-balance sheet instruments
0

 
0

 
0

 
0

 
0