XML 48 R37.htm IDEA: XBRL DOCUMENT v3.19.1
FAIR VALUE (Tables)
3 Months Ended
Mar. 31, 2019
Fair Value Disclosures [Abstract]  
Summary of Assets Measured at Fair Value on Recurring Basis
The following table summarizes assets measured at fair value on a recurring basis at March 31, 2019 and December 31, 2018.
(Dollars in Thousands)Level 1Level 2Level 3Total Fair
Value
Measurements
March 31, 2019
AFS Securities:
States and political subdivisions$$153,903 $$153,903 
GSE residential CMOs73,001 73,001 
Private label residential CMOs17 17 
Private label commercial CMOs69,858 7,261 77,119 
Asset-backed and other186,181 186,181 
Totals$$482,960 $7,261 $490,221 
December 31, 2018
AFS Securities:
States and political subdivisions$$145,004 $$145,004 
GSE residential CMOs108,064 108,064 
Private label residential CMOs143 143 
Private label commercial CMOs67,836 7,209 75,045 
Asset-backed and other137,588 137,588 
Totals$$458,635 $7,209 $465,844 
Schedule of Changes in Fair Value of Impaired Loans
The following table presents changes in the fair value for impaired loans still held at March 31, considered in the determination of the provision for loan losses, for the three months ended March 31, 2019 and 2018.
Three months ended March 31,
(Dollars in thousands)2019 2018 
Changes in fair value of impaired loans still held$$
Schedule of Changes in Fair Value of OREO For Properties Held There were no changes in the fair value of OREO for properties, still held at March 31, that were charged to real estate expenses for the three months ended March 31, 2019 and 2018.
Summary of Assets Measured at Fair Value on Nonrecurring Basis
The following table summarizes assets measured at fair value on a nonrecurring basis at March 31, 2019 and December 31, 2018.
(Dollars in thousands)Level 1Level 2Level 3Total
Fair Value
Measurements
March 31, 2019
Impaired Loans
Commercial real estate:
Owner occupied$$$1,049 $1,049 
Multi-family122 122 
Non-owner occupied residential264 264 
Commercial and industrial15 15 
Residential mortgage:
First lien824 824 
Home equity - lines of credit344 344 
Installment and other loans10 10 
Total impaired loans$$$2,628 $2,628 
December 31, 2018
Impaired Loans
Commercial real estate:
Owner occupied$$$1,087 $1,087 
Multi-family131 131 
Non-owner occupied residential278 278 
Commercial and industrial25 25 
Residential mortgage:
First lien1,121 1,121 
Home equity - lines of credit409 409 
Total impaired loans$$$3,051 $3,051 
Summary of Additional Qualitative Information
The following table presents additional qualitative information about assets measured on a nonrecurring basis and for which the Company has utilized Level 3 inputs to determine fair value.
(Dollars in thousands)Fair Value
Estimate
Valuation
Techniques
Unobservable InputRange
March 31, 2019
Impaired loans$2,628 Appraisal of
collateral
Management adjustments on appraisals for property type and recent activity5% - 75% discount
- Management adjustments for liquidation expenses6% - 20% discount
December 31, 2018
Impaired loans$3,051 Appraisal of
collateral
Management adjustments on appraisals for property type and recent activity5% - 75% discount
- Management adjustments for liquidation expenses6% - 20% discount
Financial Instruments at Estimated Fair Values
The following table presents carrying amounts and estimated fair values of the Company’s financial instruments at March 31, 2019 and December 31, 2018:
(Dollars in thousands)Carrying
Amount
Fair ValueLevel 1Level 2Level 3
March 31, 2019
Financial Assets
Cash and due from banks$22,387 $22,387 $22,387 $$
Interest-bearing deposits with banks54,830 54,830 54,830 
Restricted investments in bank stocks10,292 n/a n/a n/a n/a 
AFS securities490,221 490,221 482,960 7,261 
Loans held for sale4,787 4,906 4,906 
Loans, net of allowance for loan losses1,251,256 1,258,698 1,258,698 
Accrued interest receivable6,340 6,340 2,812 3,528 
Financial Liabilities
Deposits1,620,696 1,618,521 1,618,521 
Short-term borrowings9,579 9,579 9,579 
Long-term debt103,356 103,401 103,401 
Subordinated notes31,810 33,339 33,339 
Accrued interest payable1,454 1,454 1,454 
Off-balance sheet instruments
December 31, 2018
Financial Assets
Cash and due from banks$26,156 $26,156 $26,156 $$
Interest-bearing deposits with banks45,664 45,664 45,664 
Federal Funds Sold16,995 16,995 16,995 
Restricted investments in bank stocks10,842 n/a n/a n/a n/a 
AFS securities465,844 465,844 458,635 7,209 
Loans held for sale3,340 3,413 3,413 
Loans, net of allowance for loan losses1,233,643 1,229,645 1,229,645 
Accrued interest receivable5,927 5,927 2,853 3,074 
Financial Liabilities
Deposits1,558,756 1,555,912 1,555,912 
Short-term borrowings64,069 64,069 64,069 
Long-term debt83,450 82,951 82,951 
Subordinated notes31,859 31,256 31,256 
Accrued interest payable1,301 1,301 1,301 
Off-balance sheet instruments